taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke/Cooke County

091-909/Whitesboro ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 67,963,421 N/A 67,963,421 67,963,421
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,412,561 N/A 2,412,561 2,412,561
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,844,089 N/A 1,844,089 1,844,089
D2 - FARM & RANCH IMP 7,757,931 N/A 7,757,931 7,757,931
E - NON-AG LAND AND IMPROVEMENTS 66,758,833 N/A 66,758,833 66,758,833
F1 - COMMERCIAL REAL 9,837,117 N/A 9,837,117 9,837,117
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,447,361 N/A 2,447,361 2,447,361
J - ALL UTILITIES 2,742,406 N/A 2,742,406 2,742,406
L1 - COMMERCIAL PERSONAL 2,065,066 N/A 2,065,066 2,065,066
L2 - INDUSTRIAL PERSONAL 215,316 N/A 215,316 215,316
M1 - MOBILE HOMES 3,192,318 N/A 3,192,318 3,192,318
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,263 N/A 9,263 9,263
Subtotal 167,245,682 0 167,245,682 167,245,682
Less Total Deductions 45,486,419 0 45,486,419 45,486,419
Total Taxable Value 121,759,263 0 121,759,263 121,759,263

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
125,592,577 121,759,263 125,592,577 121,759,263 128,892,577


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
3,833,314 0 3,300,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
125,592,577 121,759,263 125,592,577 121,759,263 128,892,577

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-Grayson/Grayson County

091-909/Whitesboro ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 779,559,327 0.9595 812,464,124 779,559,327
B - MULTIFAMILY 16,226,325 N/A 16,226,325 16,226,325
C1 - VACANT LOTS 89,559,769 0.9770 91,668,136 89,559,769
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,782,181 1.5262 1,822,986 2,782,181
D2 - FARM & RANCH IMP 36,808,271 N/A 36,808,271 36,808,271
E - NON-AG LAND AND IMPROVEMENTS 270,008,619 0.9102 296,647,571 270,008,619
F1 - COMMERCIAL REAL 108,786,187 0.9819 110,791,513 108,786,187
F2 - INDUSTRIAL REAL 2,711,945 N/A 2,711,945 2,711,945
G - ALL MINERALS 39,063,334 N/A 39,063,334 39,063,334
J - ALL UTILITIES 32,240,755 N/A 32,240,755 32,240,755
L1 - COMMERCIAL PERSONAL 36,529,370 N/A 36,529,370 36,529,370
L2 - INDUSTRIAL PERSONAL 17,975,313 N/A 17,975,313 17,975,313
M1 - MOBILE HOMES 16,918,726 N/A 16,918,726 16,918,726
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,176,852 N/A 9,176,852 9,176,852
S - SPECIAL INVENTORY 18,367,717 N/A 18,367,717 18,367,717
Subtotal 1,476,714,691 0 1,539,412,938 1,476,714,691
Less Total Deductions 314,680,486 0 329,966,797 314,680,486
Total Taxable Value 1,162,034,205 0 1,209,446,141 1,162,034,205

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,191,991,384 1,162,034,205 1,191,991,384 1,162,034,205 1,219,431,384


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
29,957,179 0 27,440,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,191,991,384 1,162,034,205 1,191,991,384 1,162,034,205 1,219,431,384

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

091-909-02/Whitesboro ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 847,522,748 0.9626 880,427,545 847,522,748
B - MULTIFAMILY 16,226,325 N/A 16,226,325 16,226,325
C1 - VACANT LOTS 91,972,330 0.9776 94,080,697 91,972,330
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,626,270 1.2616 3,667,075 4,626,270
D2 - FARM & RANCH IMP 44,566,202 N/A 44,566,202 44,566,202
E - NON-AG LAND AND IMPROVEMENTS 336,767,452 0.9267 363,406,404 336,767,452
F1 - COMMERCIAL REAL 118,623,304 0.9834 120,628,630 118,623,304
F2 - INDUSTRIAL REAL 2,711,945 N/A 2,711,945 2,711,945
G - ALL MINERALS 41,510,695 N/A 41,510,695 41,510,695
J - ALL UTILITIES 34,983,161 N/A 34,983,161 34,983,161
L1 - COMMERCIAL PERSONAL 38,594,436 N/A 38,594,436 38,594,436
L2 - INDUSTRIAL PERSONAL 18,190,629 N/A 18,190,629 18,190,629
M1 - MOBILE HOMES 20,111,044 N/A 20,111,044 20,111,044
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 9,176,852 N/A 9,176,852 9,176,852
S - SPECIAL INVENTORY 18,376,980 N/A 18,376,980 18,376,980
Subtotal 1,643,960,373 1,706,658,620 1,643,960,373
Less Total Deductions 360,166,905 375,453,216 360,166,905
Total Taxable Value 1,283,793,468 1,331,205,404 1,283,793,468

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,317,583,961 1,283,793,468 1,317,583,961 1,283,793,468 1,348,323,961


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
33,790,493 0 30,740,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,317,583,961 1,283,793,468 1,317,583,961 1,283,793,468 1,348,323,961

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement