taxes Property Tax Assistance

2022 ISD Summary Worksheet

047-Comanche/Comanche County

072-902/Dublin ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,399,750	N/A	1,399,750	1,399,750
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	80,380	N/A	80,380	80,380
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,629,440	N/A	2,629,440	2,629,440
D2 - FARM & RANCH IMP	3,362,920	N/A	3,362,920	3,362,920
E - NON-AG LAND AND IMPROVEMENTS	19,611,570	N/A	19,611,570	19,611,570
F1 - COMMERCIAL REAL	396,150	N/A	396,150	396,150
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	492,940	N/A	492,940	492,940
L1 - COMMERCIAL PERSONAL	151,470	N/A	151,470	151,470
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	202,090	N/A	202,090	202,090
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	28,326,710	0	28,326,710	28,326,710
Less Total Deductions	5,241,146	0	5,241,146	5,241,146
Total Taxable Value	23,085,564	0	23,085,564	23,085,564

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
23,857,814	23,085,564	23,857,814	23,085,564	24,467,814

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
772,250	0	610,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
23,857,814	23,085,564	23,857,814	23,085,564	24,467,814

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-Erath/Erath County

072-902/Dublin ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	163,866,620	0.9521	172,110,724	163,866,620
B - MULTIFAMILY	1,639,380	N/A	1,639,380	1,639,380
C1 - VACANT LOTS	4,360,030	N/A	4,360,030	4,360,030
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	16,695,580	1.1880	14,053,573	16,695,580
D2 - FARM & RANCH IMP	7,814,360	N/A	7,814,360	7,814,360
E - NON-AG LAND AND IMPROVEMENTS	243,317,730	0.9466	257,043,873	243,317,730
F1 - COMMERCIAL REAL	52,036,590	0.9930	52,403,414	52,036,590
F2 - INDUSTRIAL REAL	5,251,610	N/A	5,251,610	5,251,610
G - ALL MINERALS	17,560	N/A	17,560	17,560
J - ALL UTILITIES	71,230,740	0.8436	84,436,629	71,230,740
L1 - COMMERCIAL PERSONAL	23,142,170	N/A	23,142,170	23,142,170
L2 - INDUSTRIAL PERSONAL	17,154,310	N/A	17,154,310	17,154,310
M1 - MOBILE HOMES	7,689,650	N/A	7,689,650	7,689,650
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	15,750	N/A	15,750	15,750
S - SPECIAL INVENTORY	675,550	N/A	675,550	675,550
Subtotal	614,907,630	0	647,808,583	614,907,630
Less Total Deductions	114,224,249	0	120,323,496	114,224,249
Total Taxable Value	500,683,381	0	527,485,087	500,683,381

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
519,351,514	500,683,381	519,351,514	500,683,381	533,941,514

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
18,668,133	0	14,590,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
519,351,514	500,683,381	519,351,514	500,683,381	533,941,514

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-902-02/Dublin ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	165,266,370	0.9525	173,510,474	165,266,370
B - MULTIFAMILY	1,639,380	N/A	1,639,380	1,639,380
C1 - VACANT LOTS	4,440,410	N/A	4,440,410	4,440,410
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	19,325,020	1.1584	16,683,013	19,325,020
D2 - FARM & RANCH IMP	11,177,280	N/A	11,177,280	11,177,280
E - NON-AG LAND AND IMPROVEMENTS	262,929,300	0.9504	276,655,443	262,929,300
F1 - COMMERCIAL REAL	52,432,740	0.9931	52,799,564	52,432,740
F2 - INDUSTRIAL REAL	5,251,610	N/A	5,251,610	5,251,610
G - ALL MINERALS	17,560	N/A	17,560	17,560
J - ALL UTILITIES	71,723,680	0.8445	84,929,569	71,723,680
L1 - COMMERCIAL PERSONAL	23,293,640	N/A	23,293,640	23,293,640
L2 - INDUSTRIAL PERSONAL	17,154,310	N/A	17,154,310	17,154,310
M1 - MOBILE HOMES	7,891,740	N/A	7,891,740	7,891,740
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	15,750	N/A	15,750	15,750
S - SPECIAL INVENTORY	675,550	N/A	675,550	675,550
Subtotal	643,234,340		676,135,293	643,234,340
Less Total Deductions	119,465,395		125,564,642	119,465,395
Total Taxable Value	523,768,945		550,570,651	523,768,945

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
543,209,328	523,768,945	543,209,328	523,768,945	558,409,328

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
19,440,383	0	15,200,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
543,209,328	523,768,945	543,209,328	523,768,945	558,409,328

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement