taxes Property Tax Assistance

2022 ISD Summary Worksheet

047-Comanche/Comanche County

072-902/Dublin ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,399,750 N/A 1,399,750 1,399,750
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 80,380 N/A 80,380 80,380
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,629,440 N/A 2,629,440 2,629,440
D2 - FARM & RANCH IMP 3,362,920 N/A 3,362,920 3,362,920
E - NON-AG LAND AND IMPROVEMENTS 19,611,570 N/A 19,611,570 19,611,570
F1 - COMMERCIAL REAL 396,150 N/A 396,150 396,150
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 492,940 N/A 492,940 492,940
L1 - COMMERCIAL PERSONAL 151,470 N/A 151,470 151,470
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 202,090 N/A 202,090 202,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 28,326,710 0 28,326,710 28,326,710
Less Total Deductions 5,241,146 0 5,241,146 5,241,146
Total Taxable Value 23,085,564 0 23,085,564 23,085,564

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
23,857,814 23,085,564 23,857,814 23,085,564 24,467,814


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
772,250 0 610,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
23,857,814 23,085,564 23,857,814 23,085,564 24,467,814

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-Erath/Erath County

072-902/Dublin ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 163,866,620 0.9521 172,110,724 163,866,620
B - MULTIFAMILY 1,639,380 N/A 1,639,380 1,639,380
C1 - VACANT LOTS 4,360,030 N/A 4,360,030 4,360,030
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,695,580 1.1880 14,053,573 16,695,580
D2 - FARM & RANCH IMP 7,814,360 N/A 7,814,360 7,814,360
E - NON-AG LAND AND IMPROVEMENTS 243,317,730 0.9466 257,043,873 243,317,730
F1 - COMMERCIAL REAL 52,036,590 0.9930 52,403,414 52,036,590
F2 - INDUSTRIAL REAL 5,251,610 N/A 5,251,610 5,251,610
G - ALL MINERALS 17,560 N/A 17,560 17,560
J - ALL UTILITIES 71,230,740 0.8436 84,436,629 71,230,740
L1 - COMMERCIAL PERSONAL 23,142,170 N/A 23,142,170 23,142,170
L2 - INDUSTRIAL PERSONAL 17,154,310 N/A 17,154,310 17,154,310
M1 - MOBILE HOMES 7,689,650 N/A 7,689,650 7,689,650
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 15,750 N/A 15,750 15,750
S - SPECIAL INVENTORY 675,550 N/A 675,550 675,550
Subtotal 614,907,630 0 647,808,583 614,907,630
Less Total Deductions 114,224,249 0 120,323,496 114,224,249
Total Taxable Value 500,683,381 0 527,485,087 500,683,381

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
519,351,514 500,683,381 519,351,514 500,683,381 533,941,514


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
18,668,133 0 14,590,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
519,351,514 500,683,381 519,351,514 500,683,381 533,941,514

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-902-02/Dublin ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 165,266,370 0.9525 173,510,474 165,266,370
B - MULTIFAMILY 1,639,380 N/A 1,639,380 1,639,380
C1 - VACANT LOTS 4,440,410 N/A 4,440,410 4,440,410
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,325,020 1.1584 16,683,013 19,325,020
D2 - FARM & RANCH IMP 11,177,280 N/A 11,177,280 11,177,280
E - NON-AG LAND AND IMPROVEMENTS 262,929,300 0.9504 276,655,443 262,929,300
F1 - COMMERCIAL REAL 52,432,740 0.9931 52,799,564 52,432,740
F2 - INDUSTRIAL REAL 5,251,610 N/A 5,251,610 5,251,610
G - ALL MINERALS 17,560 N/A 17,560 17,560
J - ALL UTILITIES 71,723,680 0.8445 84,929,569 71,723,680
L1 - COMMERCIAL PERSONAL 23,293,640 N/A 23,293,640 23,293,640
L2 - INDUSTRIAL PERSONAL 17,154,310 N/A 17,154,310 17,154,310
M1 - MOBILE HOMES 7,891,740 N/A 7,891,740 7,891,740
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 15,750 N/A 15,750 15,750
S - SPECIAL INVENTORY 675,550 N/A 675,550 675,550
Subtotal 643,234,340 676,135,293 643,234,340
Less Total Deductions 119,465,395 125,564,642 119,465,395
Total Taxable Value 523,768,945 550,570,651 523,768,945

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
543,209,328 523,768,945 543,209,328 523,768,945 558,409,328


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
19,440,383 0 15,200,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
543,209,328 523,768,945 543,209,328 523,768,945 558,409,328

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement