taxes Property Tax Assistance

2022 ISD Summary Worksheet

090-Gray/Gray County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 19,800 N/A 19,800 19,800
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 649,336 N/A 649,336 649,336
D2 - FARM & RANCH IMP 59,470 N/A 59,470 59,470
E - NON-AG LAND AND IMPROVEMENTS 405,780 N/A 405,780 405,780
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 746,220 N/A 746,220 746,220
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 20,870 N/A 20,870 20,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,901,476 0 1,901,476 1,901,476
Less Total Deductions 214,960 0 214,960 214,960
Total Taxable Value 1,686,516 0 1,686,516 1,686,516

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,730,246 1,686,516 1,730,246 1,686,516 1,790,246


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
43,730 0 60,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,730,246 1,686,516 1,730,246 1,686,516 1,790,246

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

106-Hemphill/Hemphill County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 185,330 N/A 185,330 185,330
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,370 N/A 8,370 8,370
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,265,571 0.8808 5,978,336 5,265,571
D2 - FARM & RANCH IMP 555,810 N/A 555,810 555,810
E - NON-AG LAND AND IMPROVEMENTS 8,186,820 N/A 8,186,820 8,186,820
F1 - COMMERCIAL REAL 316,710 N/A 316,710 316,710
F2 - INDUSTRIAL REAL 49,924,130 N/A 49,924,130 49,924,130
G - ALL MINERALS 226,477,250 1.0267 220,587,562 226,477,250
J - ALL UTILITIES 57,879,660 N/A 57,879,660 57,879,660
L1 - COMMERCIAL PERSONAL 837,100 N/A 837,100 837,100
L2 - INDUSTRIAL PERSONAL 4,046,380 N/A 4,046,380 4,046,380
M1 - MOBILE HOMES 314,070 N/A 314,070 314,070
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 353,997,201 0 348,820,278 353,997,201
Less Total Deductions 10,660,665 0 10,660,665 10,660,665
Total Taxable Value 343,336,536 0 338,159,613 343,336,536

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
343,851,396 343,336,536 343,851,396 343,336,536 344,231,396


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
514,860 0 380,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
352,542,016 352,027,156 352,542,016 352,027,156 352,922,016

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

242-Wheeler/Wheeler County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,511,850 N/A 5,511,850 5,511,850
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 573,040 N/A 573,040 573,040
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,012,520 N/A 11,012,520 11,012,520
D2 - FARM & RANCH IMP 1,901,630 N/A 1,901,630 1,901,630
E - NON-AG LAND AND IMPROVEMENTS 23,007,370 N/A 23,007,370 23,007,370
F1 - COMMERCIAL REAL 1,720,840 N/A 1,720,840 1,720,840
F2 - INDUSTRIAL REAL 94,720,170 N/A 94,720,170 94,720,170
G - ALL MINERALS 384,693,260 N/A 384,693,260 384,693,260
J - ALL UTILITIES 144,302,370 N/A 144,302,370 144,302,370
L1 - COMMERCIAL PERSONAL 911,400 N/A 911,400 911,400
L2 - INDUSTRIAL PERSONAL 2,760,840 N/A 2,760,840 2,760,840
M1 - MOBILE HOMES 1,244,250 N/A 1,244,250 1,244,250
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 672,359,540 0 672,359,540 672,359,540
Less Total Deductions 9,968,204 0 9,968,204 9,968,204
Total Taxable Value 662,391,336 0 662,391,336 662,391,336

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
664,253,576 662,391,336 664,253,576 662,391,336 665,963,576


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,862,240 0 1,710,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
664,253,576 662,391,336 664,253,576 662,391,336 665,963,576

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

242-906-02/Fort Elliott CISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,716,980 N/A 5,716,980 5,716,980
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 581,410 N/A 581,410 581,410
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,927,427 0.9596 17,640,192 16,927,427
D2 - FARM & RANCH IMP 2,516,910 N/A 2,516,910 2,516,910
E - NON-AG LAND AND IMPROVEMENTS 31,599,970 N/A 31,599,970 31,599,970
F1 - COMMERCIAL REAL 2,037,550 N/A 2,037,550 2,037,550
F2 - INDUSTRIAL REAL 144,644,300 N/A 144,644,300 144,644,300
G - ALL MINERALS 611,170,510 1.0097 605,280,822 611,170,510
J - ALL UTILITIES 202,928,250 N/A 202,928,250 202,928,250
L1 - COMMERCIAL PERSONAL 1,748,500 N/A 1,748,500 1,748,500
L2 - INDUSTRIAL PERSONAL 6,807,220 N/A 6,807,220 6,807,220
M1 - MOBILE HOMES 1,579,190 N/A 1,579,190 1,579,190
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,028,258,217 1,023,081,294 1,028,258,217
Less Total Deductions 20,843,829 20,843,829 20,843,829
Total Taxable Value 1,007,414,388 1,002,237,465 1,007,414,388

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,009,835,218 1,007,414,388 1,009,835,218 1,007,414,388 1,011,985,218


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
2,420,830 0 2,150,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,018,525,838 1,016,105,008 1,018,525,838 1,016,105,008 1,020,675,838

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement