taxes Property Tax Assistance

2022 ISD Summary Worksheet

086-Gillespie/Gillespie County

086-902/Harper ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 91,499,345 N/A 91,499,345 91,499,345
B - MULTIFAMILY 244,510 N/A 244,510 244,510
C1 - VACANT LOTS 4,546,360 N/A 4,546,360 4,546,360
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,214,975 N/A 12,214,975 12,214,975
D2 - FARM & RANCH IMP 9,057,781 N/A 9,057,781 9,057,781
E - NON-AG LAND AND IMPROVEMENTS 468,127,050 N/A 468,127,050 468,127,050
F1 - COMMERCIAL REAL 17,303,335 N/A 17,303,335 17,303,335
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 69,786,090 N/A 69,786,090 69,786,090
L1 - COMMERCIAL PERSONAL 4,571,040 N/A 4,571,040 4,571,040
L2 - INDUSTRIAL PERSONAL 1,158,570 N/A 1,158,570 1,158,570
M1 - MOBILE HOMES 1,448,230 N/A 1,448,230 1,448,230
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 6,870 N/A 6,870 6,870
Subtotal 679,964,156 0 679,964,156 679,964,156
Less Total Deductions 123,401,564 0 123,401,564 123,401,564
Total Taxable Value 556,562,592 0 556,562,592 556,562,592

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
571,374,231 556,562,592 571,374,231 556,562,592 582,084,231


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
14,811,639 0 10,710,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
571,374,231 556,562,592 571,374,231 556,562,592 582,084,231

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

133-Kerr/Kerr County

086-902/Harper ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,688,438 N/A 1,688,438 1,688,438
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 655,726 N/A 655,726 655,726
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,792,928 N/A 1,792,928 1,792,928
D2 - FARM & RANCH IMP 318,247 N/A 318,247 318,247
E - NON-AG LAND AND IMPROVEMENTS 93,954,117 N/A 93,954,117 93,954,117
F1 - COMMERCIAL REAL 214,942 N/A 214,942 214,942
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,553,399 N/A 3,553,399 3,553,399
L1 - COMMERCIAL PERSONAL 37,080 N/A 37,080 37,080
L2 - INDUSTRIAL PERSONAL 191,930 N/A 191,930 191,930
M1 - MOBILE HOMES 4,245,654 N/A 4,245,654 4,245,654
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 106,652,461 0 106,652,461 106,652,461
Less Total Deductions 24,495,891 0 24,495,891 24,495,891
Total Taxable Value 82,156,570 0 82,156,570 82,156,570

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
84,953,469 82,156,570 84,953,469 82,156,570 87,343,469


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
2,796,899 0 2,390,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
84,953,469 82,156,570 84,953,469 82,156,570 87,343,469

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

134-Kimble/Kimble County

086-902/Harper ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 668,260 N/A 668,260 668,260
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 371,290 N/A 371,290 371,290
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,347,171 N/A 4,347,171 4,347,171
D2 - FARM & RANCH IMP 473,630 N/A 473,630 473,630
E - NON-AG LAND AND IMPROVEMENTS 54,210,310 N/A 54,210,310 54,210,310
F1 - COMMERCIAL REAL 97,230 N/A 97,230 97,230
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 27,902,530 N/A 27,902,530 27,902,530
L1 - COMMERCIAL PERSONAL 91,490 N/A 91,490 91,490
L2 - INDUSTRIAL PERSONAL 5,731,140 N/A 5,731,140 5,731,140
M1 - MOBILE HOMES 1,467,530 N/A 1,467,530 1,467,530
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 95,360,581 0 95,360,581 95,360,581
Less Total Deductions 13,086,051 0 13,086,051 13,086,051
Total Taxable Value 82,274,530 0 82,274,530 82,274,530

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
83,900,364 82,274,530 83,900,364 82,274,530 85,400,364


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,625,834 0 1,500,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
83,900,364 82,274,530 83,900,364 82,274,530 85,400,364

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

086-902-02/Harper ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 93,856,043 N/A 93,856,043 93,856,043
B - MULTIFAMILY 244,510 N/A 244,510 244,510
C1 - VACANT LOTS 5,573,376 N/A 5,573,376 5,573,376
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 18,355,074 N/A 18,355,074 18,355,074
D2 - FARM & RANCH IMP 9,849,658 N/A 9,849,658 9,849,658
E - NON-AG LAND AND IMPROVEMENTS 616,291,477 N/A 616,291,477 616,291,477
F1 - COMMERCIAL REAL 17,615,507 N/A 17,615,507 17,615,507
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 101,242,019 N/A 101,242,019 101,242,019
L1 - COMMERCIAL PERSONAL 4,699,610 N/A 4,699,610 4,699,610
L2 - INDUSTRIAL PERSONAL 7,081,640 N/A 7,081,640 7,081,640
M1 - MOBILE HOMES 7,161,414 N/A 7,161,414 7,161,414
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 6,870 N/A 6,870 6,870
Subtotal 881,977,198 881,977,198 881,977,198
Less Total Deductions 160,983,506 160,983,506 160,983,506
Total Taxable Value 720,993,692 720,993,692 720,993,692

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
740,228,064 720,993,692 740,228,064 720,993,692 754,828,064


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
19,234,372 0 14,600,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
740,228,064 720,993,692 740,228,064 720,993,692 754,828,064

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement