taxes Property Tax Assistance

2022 ISD Summary Worksheet

027-Burnet/Burnet County

027-903/Burnet CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 2,793,592,399 N/A 2,793,592,399 2,793,592,399
B - MULTIFAMILY 24,033,212 N/A 24,033,212 24,033,212
C1 - VACANT LOTS 211,530,636 N/A 211,530,636 211,530,636
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 28,333,523 N/A 28,333,523 28,333,523
D2 - FARM & RANCH IMP 19,874,339 N/A 19,874,339 19,874,339
E - NON-AG LAND AND IMPROVEMENTS 1,315,668,276 N/A 1,315,668,276 1,315,668,276
F1 - COMMERCIAL REAL 251,119,610 N/A 251,119,610 251,119,610
F2 - INDUSTRIAL REAL 32,978,723 N/A 32,978,723 32,978,723
G - ALL MINERALS 167,838 N/A 167,838 167,838
J - ALL UTILITIES 202,643,884 N/A 202,643,884 202,643,884
L1 - COMMERCIAL PERSONAL 104,411,577 N/A 104,411,577 104,411,577
L2 - INDUSTRIAL PERSONAL 124,838,731 N/A 124,838,731 124,838,731
M1 - MOBILE HOMES 51,368,737 N/A 51,368,737 51,368,737
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,030,936 N/A 8,030,936 8,030,936
S - SPECIAL INVENTORY 3,269,441 N/A 3,269,441 3,269,441
Subtotal 5,171,861,862 0 5,171,861,862 5,171,861,862
Less Total Deductions 1,012,803,614 0 1,012,803,614 1,012,803,614
Total Taxable Value 4,159,058,248 0 4,159,058,248 4,159,058,248

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
4,247,545,793 4,159,058,248 4,247,545,793 4,159,058,248 4,316,305,793


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
88,487,545 0 68,760,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
4,247,545,793 4,159,058,248 4,247,545,793 4,159,058,248 4,316,305,793

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

150-Llano/Llano County

027-903/Burnet CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 464,462,021 0.9056 512,877,673 464,462,021
B - MULTIFAMILY 414,039 N/A 414,039 414,039
C1 - VACANT LOTS 37,798,972 0.9473 39,901,797 37,798,972
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,549,700 0.9845 1,574,105 1,549,700
D2 - FARM & RANCH IMP 374,860 N/A 374,860 374,860
E - NON-AG LAND AND IMPROVEMENTS 13,956,320 N/A 13,956,320 13,956,320
F1 - COMMERCIAL REAL 25,441,880 N/A 25,441,880 25,441,880
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,455,540 N/A 5,455,540 5,455,540
L1 - COMMERCIAL PERSONAL 1,511,320 N/A 1,511,320 1,511,320
L2 - INDUSTRIAL PERSONAL 782,990 N/A 782,990 782,990
M1 - MOBILE HOMES 2,706,325 N/A 2,706,325 2,706,325
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 554,453,967 0 604,996,849 554,453,967
Less Total Deductions 97,949,746 0 113,990,657 97,949,746
Total Taxable Value 456,504,221 0 491,006,192 456,504,221

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
465,602,277 456,504,221 465,602,277 456,504,221 473,762,277


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
9,098,056 0 8,160,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
465,602,277 456,504,221 465,602,277 456,504,221 473,762,277

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

246-Williamson/Williamson County

027-903/Burnet CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 18,019,526 N/A 18,019,526 18,019,526
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,140,667 N/A 2,140,667 2,140,667
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 126,300 N/A 126,300 126,300
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 33,758,625 N/A 33,758,625 33,758,625
F1 - COMMERCIAL REAL 532,111 N/A 532,111 532,111
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 349,140 N/A 349,140 349,140
L1 - COMMERCIAL PERSONAL 134,134 N/A 134,134 134,134
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 179,929 N/A 179,929 179,929
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 55,240,432 0 55,240,432 55,240,432
Less Total Deductions 17,854,624 0 17,854,624 17,854,624
Total Taxable Value 37,385,808 0 37,385,808 37,385,808

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
38,087,817 37,385,808 38,087,817 37,385,808 38,727,817


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
702,009 0 640,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
38,087,817 37,385,808 38,087,817 37,385,808 38,727,817

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

027-903-02/Burnet CISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 3,276,073,946 0.9854 3,324,489,598 3,276,073,946
B - MULTIFAMILY 24,447,251 N/A 24,447,251 24,447,251
C1 - VACANT LOTS 251,470,275 0.9917 253,573,100 251,470,275
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 30,009,523 0.9992 30,033,928 30,009,523
D2 - FARM & RANCH IMP 20,249,199 N/A 20,249,199 20,249,199
E - NON-AG LAND AND IMPROVEMENTS 1,363,383,221 N/A 1,363,383,221 1,363,383,221
F1 - COMMERCIAL REAL 277,093,601 N/A 277,093,601 277,093,601
F2 - INDUSTRIAL REAL 32,978,723 N/A 32,978,723 32,978,723
G - ALL MINERALS 167,838 N/A 167,838 167,838
J - ALL UTILITIES 208,448,564 N/A 208,448,564 208,448,564
L1 - COMMERCIAL PERSONAL 106,057,031 N/A 106,057,031 106,057,031
L2 - INDUSTRIAL PERSONAL 125,621,721 N/A 125,621,721 125,621,721
M1 - MOBILE HOMES 54,254,991 N/A 54,254,991 54,254,991
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 8,030,936 N/A 8,030,936 8,030,936
S - SPECIAL INVENTORY 3,269,441 N/A 3,269,441 3,269,441
Subtotal 5,781,556,261 5,832,099,143 5,781,556,261
Less Total Deductions 1,128,607,984 1,144,648,895 1,128,607,984
Total Taxable Value 4,652,948,277 4,687,450,248 4,652,948,277

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
4,751,235,887 4,652,948,277 4,751,235,887 4,652,948,277 4,828,795,887


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
98,287,610 0 77,560,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
4,751,235,887 4,652,948,277 4,751,235,887 4,652,948,277 4,828,795,887

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement