taxes Property Tax Assistance

2022 Field Studies Category Worksheet

150/Llano County
150-901/Llano ISD

CATEGORY A - STRATUM 2
$126,571 - $422,470



Legal Description Account Number Local Value PTAD Value Ratio
BLUEBONNET HILL LT 30 10298 222,110 220,000 1.0096
RIVER VIEW LT 32-A 1.109 AC 10986 250,420 365,000 0.6861
TOW VILLAGE LT 91-96 & 0.325 AC OF FILL 14204 274,200 435,000 0.6303
SUNRISE BEACH II UNIT A LT 4 RESUB OF LTS 201 & 202 14925 280,160 269,792 1.0384
SUNRISE BEACH II UNIT A W PT OF LT 204 14994 342,500 340,000 1.0074
HORSESHOE BAY LT 29018 15497 328,570 332,400 0.9885
HORSESHOE BAY LT 8012 15590 378,190 380,000 0.9952
HIGHVISTA CONDO HORSESHOE BAY UNIT 139 15736 202,550 210,000 0.9645
HORSESHOE BAY LT 8023 15913 409,470 391,000 1.0472
HIGHVISTA CONDO HORSESHOE BAY UNIT 148 BLGD D 16003 219,210 239,000 0.9172
CAPE TERRACE HORSESHOE BAY 201 17124 283,800 300,000 0.946
J BEGLEY ABST #30 0.496 AC 17313 324,110 335,000 0.9675
LAKESIDE HEIGHTS UNIT 1 LT 244 LESS S 12.2 FT & ALL OF LT 245 17927 168,530 165,000 1.0214
LOS PATIOS CONDO HORSESHOE BAY 9010-B 17989 127,900 128,000 0.9992
LAKESIDE HEIGHTS UNIT 1 LT 261 18166 286,010 292,000 0.9795
NOB HILL LT 273A 18335 327,350 315,000 1.0392
NOB HILL LT 274A 18351 279,980 280,000 0.9999
SUNRISE BEACH UNIT 6 LT 681 & 0.028 AC FILL AREA 18455 283,400 299,000 0.9478
ROYAL OAKS ESTATES UNIT 10 LT 86 1.864 AC 18634 169,130 175,000 0.9665
SOUTH ADDN BLK 36 S PT OF LT 145 19431 279,110 295,500 0.9445
BARLERS ADDN BLK 20 W 33.56 FT OF LT 8 & E 32.15 FT OF LT 9 20054 175,570 177,000 0.9919
TALL TIMBERS TH PHASE I HORSESHOE BAY 15052-A 20237 281,960 282,000 0.9999
HORSESHOE BAY WEST LT W20015-A 20418 397,330 389,000 1.0214
NOB HILL LTS 596 & 597 21469 217,190 229,000 0.9484
J G PFEUFFER ABST #594 0.258 AC 22524 351,250 370,000 0.9493
ESCAPE WEST TH HORSESHOE BAY W15008 22690 309,690 320,000 0.9678
VALLEY SPRING BLK 9 LTS 5-10 22787 288,130 289,000 0.9970
BAY VIEW TH HORSESHOE BAY 4026-D PHASE I 23758 326,850 389,000 0.8402
BAY VIEW TH HORSESHOE BAY 4027-H PHASE II H 24653 275,040 274,000 1.0038
J C RAGSDALE ABST #614 0.453 AC 24692 231,590 235,000 0.9855
PORT OF CALL TH HORSESHOE BAY 15057-11 24989 200,160 200,000 1.0008
OATMAN ADDN BLK 3 E 14.93 FT OF LT 3 & ALL OF LT 4 26615 180,410 186,000 0.9699
HORSESHOE BAY LT 9082 27956 403,740 400,000 1.0094
RIO LLANO UNIT 3 LT 241 5.090 AC 29649 185,860 285,000 0.6521
RIO LLANO UNIT 3 LT 243 5.316 AC 29665 206,710 355,000 0.5823
THE OAKS CONDO HORSESHOE BAY BLDG C UNIT 303 30185 183,850 192,000 0.9576
L I & F BLK 96 LTS 4 - 8 30700 223,570 229,000 0.9763
J G PFEUFFER ABST #594 0.260 AC 31381 310,000 310,000 1
WESTRIDGE TH HORSESHOE BAY W8011-1 31452 290,770 310,000 0.9380
WESTRIDGE TH HORSESHOE BAY W8011-3 31455 316,920 340,000 0.9321
BLUE LAKE ESTATES UNIT 8 LT 420 32294 354,930 390,000 0.9101
MILLER ADDN BLK B8 LTS 11 & 12 32464 151,850 155,000 0.9797
LAKESIDE HEIGHTS UNIT 3 LT 578 33077 199,520 205,000 0.9733
BARLERS ADDN BLK 7 LTS 5 & 6 33570 296,110 435,000 0.6807
NORTH ADDN SW 1/4 OF BLK 23 35714 142,500 150,000 0.95
HIGHLANDS CONDO HORSESHOE BAY 44023-A 36404 338,040 305,000 1.1083
HIGHLANDS CONDO HORSESHOE BAY 44024-A 36415 344,900 399,900 0.8625
HIGHLANDS CONDO HORSESHOE BAY 44025-B 36426 370,660 355,000 1.0441
LAKESIDE HEIGHTS UNIT 2 AMENDED LT 406 36581 295,000 262,000 1.1260
KINGSLAND ESTATES UNIT 2 LTS 422-427 36715 347,200 370,000 0.9384
OUT OF BOUNDS HORSESHOE BAY 23102-B 37124 272,880 429,000 0.6361
HORSESHOE BAY WEST LT W19036-B 37201 387,370 400,000 0.9684
HORSESHOE BAY LT 10003 37366 390,190 650,000 0.6003
COMANCHE RANCHERIAS UNIT 1 LT 74 38476 201,220 329,800 0.6101
COMANCHE RANCHERIAS UNIT 1 LTS 86 - 89 38620 364,950 425,000 0.8587
THE OAKS CONDO HORSESHOE BAY BLDG A UNIT 101A 38807 214,020 218,500 0.9795
ROYAL OAKS ESTATES UNIT 1 LT 172 39727 255,640 270,000 0.9468
BAY VIEW VILLAS HORSESHOE BAY 102-E 40026 199,060 270,000 0.7373
THE OAKS CONDO HORSESHOE BAY BLDG A UNIT 103 40893 213,170 227,508 0.9370
BAY VIEW VILLAS HORSESHOE BAY 103-H 40943 298,280 300,000 0.9943
BAY VIEW VILLAS HORSESHOE BAY 104-E 41806 198,970 199,000 0.9998
HORSESHOE BAY WEST LT W9013A 42460 339,870 330,000 1.0299
SUNRISE BEACH II UNIT B LT 562 42486 154,000 239,000 0.6444
THE VILLAGE LT 5 50162 189,090 196,000 0.9647
MILLER ADDN BLK H6 LTS 5-8 0.610 AC 51384 182,110 185,000 0.9844
J C RAGSDALE ABST #614 0.3088 AC 52895 281,970 297,500 0.9478
ROYAL OAKS ESTATES UNIT 6 LTS 389 & 390 55560 127,300 148,000 0.8601
GRANITE RIDGE AT PACKSADDLE LT 17 0.198 AC 55865 361,110 380,000 0.9503
GRANITE RIDGE AT PACKSADDLE LT 61 0.221 AC 55907 354,160 350,000 1.0119
ROYAL OAKS COUNTRY CLUB UNIT 2 LT 269 56411 311,800 313,000 0.9962
ROYAL OAKS COUNTRY CLUB UNIT 2 LT 267 57161 362,680 382,000 0.9494
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 45 (R55267) 57621 401,080 625,000 0.6417
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 55 (R55267) 57622 414,900 649,000 0.6393
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 4 UNIT 56 (R55267) 57653 241,410 260,000 0.9285
QUAIL CREEK TRS 9 6171 355,350 425,000 0.8361
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE II BLDG 6 UNIT 41 (35723) 64008 369,090 390,000 0.9464
JOHN MILLER BLK Y LT 6R 0.984 AC 65388 339,560 350,000 0.9702
THE VILLAGE LT 21 65896 134,840 145,000 0.9299
ROYAL OAKS ESTATES UNIT 1 LT 50 66988 397,570 400,000 0.9939
KINGSLAND TERRACE CONDO UNIT 201 69721 173,760 265,000 0.6557
L I & F BLK 94 LTS 5-6 & 11-12 0.689 AC 73254 348,820 360,000 0.9689
KINGSLAND ESTATES UNIT 2 LT 303B 0.399 AC 76312 218,700 151,300 1.4455
PARKVIEW ACRES LT 11 7773 227,500 240,000 0.9479
BARLERS ADDN BLK 26 LT 1 & W 21.07 FT LT 2 8462 188,270 180,000 1.0459
STRATUM 2 TOTALS   23,104,690 25,534,200 0.9049

CATEGORY A - STRATUM 3
$422,471 - $804,920



Legal Description Account Number Local Value PTAD Value Ratio
GRANITE SHOALS LAKE SHORES TR 1 S 1/2 OF LT 33 11023 673,610 675,000 0.9979
GRANITE SHOALS LAKE SHORES LTS 36 & 37 11207 783,150 783,000 1.0002
SUNRISE BEACH II UNIT A LT 129 11824 543,630 710,000 0.7657
SUNRISE BEACH II UNIT A LT 130 11892 449,550 650,000 0.6916
RIO VISTA UNIT 1 LT 45 5.918 AC 12032 744,540 749,000 0.9940
OAK RIDGE ESTATES LT 17R 13929 704,090 725,000 0.9712
HORSESHOE BAY LT 8014 15651 514,410 525,000 0.9798
HORSESHOE BAY LT 8043 16429 483,870 410,000 1.1802
HORSESHOE BAY LT 8063 16829 701,480 699,000 1.0035
PECAN CREEK LT 209 17287 771,880 495,000 1.5594
GRANITE SHOALS LAKE ESTATES LTS 252-A, 253, PT OF 254, S PT OF LT 232 & ALL OF LTS 233-234 18068 623,760 615,000 1.0142
HORSESHOE BAY WEST LT W25064 18161 515,640 496,106 1.0394
HORSESHOE BAY WEST LT W4065-A 0.250 AC 18301 683,340 710,000 0.9625
PECAN CREEK LT 301 18727 719,980 725,000 0.9931
PECAN CREEK LT 304 18761 588,550 601,000 0.9793
PECAN CREEK LT 306 18783 651,100 650,000 1.0017
HORSESHOE BAY APPLEHEAD WEST LT 3053-A 20077 479,790 478,000 1.0037
HORSESHOE BAY LT 24089 20327 621,260 610,000 1.0185
HORSESHOE BAY LT 19051 22346 538,650 789,999 0.6818
SUNRISE BEACH UNIT 5 LT 647 23192 442,730 640,000 0.6918
HORSESHOE BAY WEST LT W23005-A 23907 606,120 611,000 0.9920
BLUE LAKE ESTATES UNIT 4 LTS 249 & 250 24188 778,430 800,000 0.9730
HORSESHOE BAY WEST LT W2106 24822 497,210 475,000 1.0468
HORSESHOE BAY APPLEHEAD WEST LT 1020 25543 651,270 650,000 1.0020
HORSESHOE BAY LT 14191A 25983 501,910 510,000 0.9841
ROYAL OAKS COUNTRY CLUB UNIT 3 LT 32 & E 1/2 OF LTS 33 & 34 27217 551,990 395,000 1.3974
HORSESHOE BAY WEST LT W18087 27444 797,690 800,000 0.9971
HORSESHOE BAY LT 9086 27998 466,530 467,255 0.9984
SUNRISE BEACH UNIT 4 LTS 603, 604 & TR AB 28044 434,680 450,000 0.9660
SUNRISE BEACH UNIT 3 LT 271 & 0.030 AC FILL AREA 29951 651,200 1,100,000 0.592
KINGSLAND ESTATES UNIT 3 LT 571A - 0.698 AC 32970 767,110 875,000 0.8767
ISLAND VILLAGE CONDO HORSESHOE BAY 33001-G 33997 473,830 500,000 0.9477
HORSESHOE BAY LT 23056 36757 436,700 436,900 0.9995
HORSESHOE BAY LT 23060 36800 584,840 580,000 1.0083
HORSESHOE BAY LT 23066 36852 637,790 630,000 1.0124
HORSESHOE BAY LT 10034 38003 561,740 564,550 0.9950
HORSESHOE BAY LT 10037 38038 514,720 515,000 0.9995
HORSESHOE BAY LT 10044 38131 762,940 765,000 0.9973
HORSESHOE BAY LT 23204 38474 680,020 690,000 0.9855
HORSESHOE BAY LT 10081 38566 707,150 700,000 1.0102
BLUE LAKE ESTATES UNIT 1 N 1/2 OF LT 90 & ALL OF LT 91 38690 440,340 450,000 0.9785
TOW BLK F LT 3 38931 615,540 1,230,000 0.5004
HORSESHOE BAY WEST LT W6031 39046 480,050 480,000 1.0001
HORSESHOE BAY LT 18091 40133 491,330 501,000 0.9807
SUNRISE BEACH II UNIT B LT 317 & 794 SQFT FILL AREA 40293 669,490 674,000 0.9933
HORSESHOE BAY LT 5035 40791 686,850 685,000 1.0027
HORSESHOE BAY WEST LT W1043 41525 553,830 550,000 1.0070
HORSESHOE BAY LT 34014 41529 571,220 585,000 0.9764
LEGEND HILLS LT 7A 1.560 AC 53480 613,600 780,000 0.7867
POINTVIEW LAKE HOMES LT 4 5519 663,890 680,000 0.9763
OAK RIDGE ESTATES UNIT 2 LT 11-A 1.640 AC 55636 664,850 665,000 0.9998
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 2 UNIT 52 (R55267) 57568 499,880 680,000 0.7351
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 24 (R55267) 57599 604,360 650,000 0.9298
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 44 (R55267) 57603 497,910 670,000 0.7431
TIMBER COVE LT 8A 5957 440,970 670,000 0.6582
HORSESHOE BAY WEST LT W9010-B 0.210 AC 63748 497,290 493,000 1.0087
HORSESHOE BAY WEST LT W9010-C 0.210 AC 63749 532,880 515,000 1.0347
THE CLIFFS AT WATER RIDGE LT 44 1.040 AC 64099 650,000 636,870 1.0206
LAKESIDE HEIGHTS UNIT 2 AMENDED LT 327 64950 794,860 950,625 0.8361
HILL COUNTRY COVE LT 50 0.398 AC 65516 443,677 399,900 1.1095
THE GROVE AT SUMMIT ROCK LT 30 0.210 AC 71352 598,990 599,000 1.0000
TUSCAN VILLAGE HORSESHOE BAY CONDOS UNIT 20 74750 767,300 760,000 1.0096
TUSCAN VILLAGE HORSESHOE BAY CONDOS UNIT 14 76496 653,740 670,000 0.9757
TIMBER COVE LTS 12 & 13 & 0.040 AC FILL AREA 7901 780,370 790,000 0.9878
TOW VILLAGE LT 18 8527 451,870 475,000 0.9513
QUAIL CREEK TRS 18 & TR 19 8595 685,370 715,000 0.9586
STRATUM 3 TOTALS   39,649,337 42,205,205 0.9394

CATEGORY A - STRATUM 4
$804,921 - $1,507,890



Legal Description Account Number Local Value PTAD Value Ratio
BRIDGEPOINT SUBD LT 48 12139 1,139,060 1,150,000 0.9905
PECAN CREEK LT 120 15143 1,184,780 1,182,400 1.0020
HORSESHOE BAY APPLEHEAD WEST LT 8086-A 0.560 AC 17251 906,490 1,005,000 0.9020
HORSESHOE BAY WEST LT W25052 17973 942,030 915,000 1.0295
HORSESHOE BAY LT 24064-A 20097 867,250 875,000 0.9911
BLUE LAKE ESTATES UNIT 4 LT 248 24180 1,366,260 2,300,000 0.5940
HORSESHOE BAY WEST LT 18083-A 27390 987,930 992,500 0.9954
SHIRLEY WILLIAMS LT 105 (J G PFEUFFER ABST #594 0.400 AC) 29999 1,299,500 1,299,900 0.9997
DEER HAVEN UNIT 3 LT 297A 30129 953,880 1,115,000 0.8555
DEER HAVEN UNIT 3 LT 321 30345 1,293,580 1,359,000 0.9519
SUNRISE BEACH UNIT 3 LT 371 & FILL AREA 30753 1,285,250 2,200,000 0.5842
HORSESHOE BAY WEST LT W29007-A 31362 940,910 945,000 0.9957
LAKESIDE HEIGHTS UNIT 2 AMENDED LT 314 & E 34.72 FT OF LT 313 35847 1,002,280 996,050 1.0063
HORSESHOE BAY WEST LT W3115 35930 979,750 979,000 1.0008
HORSESHOE BAY LT 23042-A 36635 1,186,150 1,200,000 0.9885
HORSESHOE BAY LT 23062 36818 1,054,620 1,140,000 0.9251
COMANCHE RANCHERIAS UNIT 1 W 10 FT OF LT 10 & ALL OF LT 11 37582 1,000,000 957,705 1.0442
HORSESHOE BAY LT 10018 37746 946,370 900,000 1.0515
SUNRISE BEACH II UNIT B LTS 363 & 364 & 0.22 AC TRACT 40696 1,381,610 1,510,000 0.9150
HORSESHOE BAY WEST LT W1020 41335 1,198,850 1,200,000 0.9990
ESCONDIDO LT 93-A 0.270 AC 55774 1,299,910 1,225,000 1.0612
ANGELINA COVE LT 10 0.360 AC 64036 1,480,190 1,500,000 0.9868
THE RESERVE AT SUMMIT ROCK LT 15 67577 918,770 920,000 0.9987
THE RESERVE AT SUMMIT ROCK LT 33 67595 832,030 805,000 1.0336
LA CASCADA ESCONDIDO LT C-62 0.100 AC 70171 1,263,450 1,589,000 0.7951
SHIRLEY WILLIAMS LT 113 (J G PFEUFFER ABST #594 0.417 AC FORMERLY TRS 114 & 115) 75066 1,448,030 1,500,000 0.9654
LAZY OAKS LTS 14 & 15 8188 1,377,590 1,400,000 0.9840
STRATUM 4 TOTALS   30,536,520 33,160,555 0.9209

CATEGORY A - STRATUM 5
$1,507,891 - $99,999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
HORSESHOE BAY APPLEHEAD ISLAND LT 26 10062 2,485,970 2,490,000 0.9984
BRIDGEPOINT SUBD LT 54 & E PT OF LT 53 12614 1,818,660 1,875,000 0.9700
BLUE LAKE ESTATES UNIT 4 LT 222 23933 3,365,090 3,450,000 0.9754
HORSESHOE BAY LT 25013 29900 4,592,710 4,400,000 1.0438
HORSESHOE BAY LT 25033-A 0.310 AC 30060 2,197,490 3,650,000 0.6021
HORSESHOE BAY LT 25045 & 0.100 AC TR KK-2 & 0.020 AC N MENDEZ ABST #506 30134 5,331,600 5,300,000 1.0060
HORSESHOE BAY LT 25049 & 1712 SFT UNDERWATER 30170 1,635,000 2,012,000 0.8126
HORSESHOE BAY LT 12030-C & 620 SFT UNDERWATER 31017 3,635,270 5,290,000 0.6872
HORSESHOE BAY WEST LT W29004-3 & 107 SFT OF TR-LL UNDERWATER 31345 2,520,560 2,528,500 0.9969
HORSESHOE BAY LT 36007 35291 3,069,210 3,100,000 0.9901
HORSESHOE BAY LT 15058-B1 35811 2,613,230 2,734,367 0.9557
SHIRLEY WILLIAMS LT 67 (J G PFEUFFER ABST #594 1.050 AC) 36556 2,770,000 2,770,000 1
SUNRISE BEACH UNIT 1 LTS 63,64 & FILL AREA 38366 1,559,670 1,515,000 1.0295
SUNRISE BEACH II UNIT B LT 413 & 0.140 AC FILL AREA 41055 1,924,160 1,920,000 1.0022
BLUE LAKE ESTATES UNIT 6 LTS 313 & 314 41935 1,678,060 1,775,000 0.9454
HORSESHOE BAY WEST LT W30028 & 574 SFT TR LL-2 UNDERWATER 42501 2,624,980 2,700,000 0.9722
ESCONDIDO LT 77-A 0.850 AC 55727 1,785,420 1,800,000 0.9919
ESCONDIDO LT 171 0.600 AC 55767 1,829,290 1,835,000 0.9969
ESCONDIDO LT 173 0.510 AC 55769 1,674,760 1,750,000 0.9570
THE TRAILS OF LAKE LBJ PHASE TWO LT 54 1.080 AC 55989 2,519,670 2,592,000 0.9721
LAZY OAKS LT 7 5918 1,573,180 1,868,430 0.8420
RIVER BEND LT 9 6175 2,418,910 2,250,000 1.0751
STRATUM 5 TOTALS   55,622,890 59,605,297 0.9332

Category A - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 2,720 0 0 173,245,450 1 173,245,450  
2 R 84 4,087 23,104,690 25,534,200 1,029,697,309 0.9049 1,137,912,818  
3 R 66 2,075 39,649,337 42,205,205 1,208,475,186 0.9394 1,286,433,027  
4 R 27 1,295 30,536,520 33,160,555 1,403,630,184 0.9209 1,524,193,923  
5 R 22 668 55,622,890 59,605,297 1,531,677,286 0.9332 1,641,317,280  
Total   199 10,845 148,913,437 160,505,257 5,346,725,415   5,763,102,498 0.9278

CATEGORY C1 - STRATUM 2
$7,501 - $46,800



Legal Description Account Number Local Value PTAD Value Ratio
HORSESHOE BAY WEST LT W17001-B 13591 29,440 30,000 0.9813
HORSESHOE BAY LT 29064 16675 20,060 20,000 1.003
HORSESHOE BAY WEST LT W4032 17817 41,910 50,000 0.8382
ROYAL OAKS ESTATES UNIT 10 LTS 42 & 43 18020 13,800 13,800 1
HORSESHOE BAY WEST LT W4108 18854 36,300 35,000 1.0371
HORSESHOE BAY APPLEHEAD WEST LT 3017 19666 44,850 45,000 0.9967
HORSESHOE BAY WEST LT W12070-A 19731 24,200 24,000 1.0083
HORSESHOE BAY LT 45057 19935 20,880 20,000 1.044
SANDY HARBOR UNIT 4 LTS 4 & 5 20320 39,390 40,000 0.9848
HORSESHOE BAY WEST LT W28062 21945 37,500 37,500 1
HORSESHOE BAY WEST LT W23036 24195 29,700 30,000 0.99
HORSESHOE BAY WEST LT W23038 24216 37,800 38,000 0.9947
HORSESHOE BAY LT 14030 24537 19,070 20,000 0.9535
HORSESHOE BAY LT 14091 25043 19,940 20,000 0.997
HORSESHOE BAY LT 14123 25307 17,340 18,000 0.9633
HORSESHOE BAY LT 14150 25539 19,940 19,900 1.0020
HORSESHOE BAY LT 22051 25776 18,810 19,000 0.99
HORSESHOE BAY LT 1083 26216 24,270 24,000 1.0112
HORSESHOE BAY LT 22093 26230 19,670 20,000 0.9835
HORSESHOE BAY LT 1105 26414 22,540 22,000 1.0245
HORSESHOE BAY LT 22118 26447 22,230 22,000 1.0105
HORSESHOE BAY LT 1126 26856 23,750 25,000 0.95
HORSESHOE BAY LT 9016 27097 26,000 26,000 1
HORSESHOE BAY WEST LT W18098 27587 44,270 44,000 1.0061
HORSESHOE BAY LT 22187 27659 18,810 18,000 1.045
HORSESHOE BAY LT 22199 27800 18,810 18,000 1.045
HORSESHOE BAY LT 22224 28093 17,100 17,000 1.0059
HORSESHOE BAY APPLEHEAD WEST LT 4024-A 30059 25,030 25,000 1.0012
HORSESHOE BAY LT 4072 30450 20,800 20,000 1.04
HORSESHOE BAY WEST LT W21049 30848 9,900 10,000 0.99
ROYAL OAKS COUNTRY CLUB UNIT 2 LT 33 32559 18,000 5,500 3.2727
DEER HAVEN UNIT 2 LT 85 33213 35,070 35,000 1.002
HORSESHOE BAY WEST LT W16005-A 33262 41,960 45,000 0.9324
DEER HAVEN UNIT 2 LT 168 34408 28,990 27,000 1.0737
SUNRISE BEACH UNIT 2 LT 230A 35096 40,500 23,500 1.7234
HORSESHOE BAY LT 44014-A 36301 16,060 15,875 1.0117
LAKESIDE HEIGHTS UNIT 2 AMENDED LT 385 36364 9,760 9,760 1
HORSESHOE BAY WEST LT W11050 36371 41,250 41,000 1.0061
HORSESHOE BAY APPLEHEAD WEST LT 2003 36374 42,250 59,000 0.7161
HORSESHOE BAY LT 2019 36544 19,080 19,000 1.0042
HORSESHOE BAY LT 2026 36595 22,430 22,500 0.9969
HORSESHOE BAY WEST LT W11092 36740 36,300 36,488 0.9948
HORSESHOE BAY WEST LT W19062 37678 45,000 45,000 1
HORSESHOE BAY LT 23148 37739 39,000 39,000 1
HORSESHOE BAY LT 23150 37785 30,000 30,000 1
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 74 38482 35,000 35,000 1
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 79 38543 35,000 35,000 1
HORSESHOE BAY WEST LT W35005 39998 45,500 45,000 1.0111
HORSESHOE BAY WEST LT W35009 40032 36,750 37,000 0.9932
HORSESHOE BAY LT 5004 40520 25,000 24,038 1.0400
L I & F BLK 141 LTS 1-5 40809 22,050 27,500 0.8018
HORSESHOE BAY LT 47064 40869 14,920 15,000 0.9947
HORSESHOE BAY WEST LT W22066-B 41689 21,000 20,000 1.05
HORSESHOE BAY LT 13081 42313 31,120 37,500 0.8299
GRANITE RIDGE AT PACKSADDLE LT 49 0.232 AC 55895 36,930 38,000 0.9718
GRANITE RIDGE AT PACKSADDLE LT 78 0.224 AC 55923 25,660 28,000 0.9164
GRANITE RIDGE AT PACKSADDLE LT 92 0.179 AC 55937 22,530 22,500 1.0013
THE CLIFFS AT WATER RIDGE LT 6 0.590 AC 64061 32,920 33,000 0.9976
SANDY HARBOR UNIT 4 LTS 190-191 76426 25,480 25,000 1.0192
GRANITE LAKE DEVELOPMENT LT 12 0.289 AC 7849 29,460 29,500 0.9986
STRATUM 2 TOTALS   1,669,080 1,676,861 0.9954

CATEGORY C1 - STRATUM 3
$46,801 - $165,760



Legal Description Account Number Local Value PTAD Value Ratio
WILD OAK ACRES LT 42 3.666 AC 11895 55,500 40,326 1.3763
RIO VISTA UNIT 1 LT 63 5.184 AC 13092 69,980 70,000 0.9997
HORSESHOE BAY WEST LT W17002-A 13616 55,690 55,000 1.0125
HORSESHOE BAY WEST LT W17010-A 13938 55,670 55,000 1.0122
HORSESHOE BAY WEST LT W17017 14177 127,240 127,500 0.9980
DELTA ACRES UNIT 5 LT 30 5.070 AC 15615 93,530 95,000 0.9845
HORSESHOE BAY APPLEHEAD WEST LT 8059 16763 100,830 100,000 1.0083
HORSESHOE BAY APPLEHEAD WEST LT 8073 17010 57,450 55,000 1.0445
HORSESHOE BAY WEST LT W25039 17796 96,340 95,000 1.0141
HORSESHOE BAY WEST LT W25041 17819 46,880 75,000 0.6251
GRANITE SHOALS LAKE ESTATES LTS 275 & 276 18364 68,000 88,000 0.7727
HORSESHOE BAY LT 45037 19692 51,400 50,000 1.028
HORSESHOE BAY LT 45067 20040 59,820 60,000 0.997
HORSESHOE BAY LT 11001 20756 56,940 57,000 0.9989
HORSESHOE BAY WEST LT W28046 21714 48,750 48,000 1.0156
HORSESHOE BAY WEST LT W23028 24133 60,170 60,000 1.0028
HORSESHOE BAY WEST LT W23078 24553 89,620 89,000 1.0070
HORSESHOE BAY WEST LT W10004-B 25004 63,000 60,000 1.05
HORSESHOE BAY APPLEHEAD WEST LT 1011 25458 55,250 55,000 1.0045
HORSESHOE BAY WEST LT W18094 27532 89,370 89,000 1.0042
HORSESHOE BAY WEST LT W18101 27630 88,200 88,000 1.0023
HORSESHOE BAY WEST LT W18103 27653 69,900 70,000 0.9986
HORSESHOE BAY WEST LT W5098 29113 47,520 47,000 1.0111
RIO LLANO UNIT 3 LT 195 5.056 AC 29151 87,220 87,000 1.0025
HORSESHOE BAY WEST LT W13008 29473 60,840 60,000 1.014
HORSESHOE BAY WEST LT W13023 29618 62,190 60,000 1.0365
HORSESHOE BAY WEST LT W21019 30632 48,560 50,000 0.9712
HORSESHOE BAY LT 4115 30786 53,040 51,000 1.04
SANDY HARBOR UNIT 2 BLK 5 LT 6 32520 49,000 50,000 0.98
HORSESHOE BAY APPLEHEAD WEST LT 2018 36537 60,130 60,000 1.0022
HORSESHOE BAY WEST LT W11078 36624 49,000 24,500 2
HORSESHOE BAY WEST LT W11102 36836 48,930 49,900 0.9806
HORSESHOE BAY WEST LT W19051 37394 139,670 140,000 0.9976
HORSESHOE BAY WEST LT W35025 40221 49,000 24,200 2.0248
HORSESHOE BAY LT 18117 40387 59,000 59,064 0.9989
HORSESHOE BAY WEST LT W35060 40523 48,750 47,500 1.0263
HORSESHOE BAY WEST LT W35095 40821 49,920 50,000 0.9984
HORSESHOE BAY WEST LT W1033-A 41425 144,470 144,186 1.0020
HORSESHOE BAY WEST LT W1108-B 0.266 AC 42207 88,990 110,000 0.809
HORSESHOE BAY WEST LT W9027 42541 105,790 30,350 3.4857
HORSESHOE BAY APPLEHEAD WEST LT 5039 50099 57,450 57,000 1.0079
HORSESHOE BAY APPLEHEAD WEST LT 5052 50112 54,580 55,000 0.9924
ESCONDIDO LT 16-A 0.570 AC 55666 100,000 100,000 1
ESCONDIDO LT 58-A 0.570 AC 55708 108,500 75,000 1.4467
ESCONDIDO II LT 183 0.500 AC 56256 75,950 75,000 1.0127
ESCONDIDO LT C-2 0.120 AC 56322 75,000 79,000 0.9494
HORSESHOE BAY WEST LT W9025-B 0.290 AC 57398 75,010 75,000 1.0001
THE CLIFFS AT WATER RIDGE LT 42 1.110 AC 64097 65,380 65,000 1.0058
SUMMIT ROCK PHASE ONE LT 50 0.430 AC 64180 60,000 60,000 1
SUMMIT ROCK PHASE TWO E PT OF LT 7 1.82 AC 64214 138,600 140,000 0.99
THE CLIFFS AT WATER RIDGE LT 1001 3.870 AC 69870 56,830 57,000 0.9970
THE CLIFFS AT WATER RIDGE LT 1002 5.860 AC 69871 96,690 95,500 1.0125
STRATUM 3 TOTALS   3,775,540 3,660,026 1.0316

CATEGORY C1 - STRATUM 4
$165,761 - $555,580



Legal Description Account Number Local Value PTAD Value Ratio
SUNRISE BEACH II UN A LT 170 13875 414,320 414,413 0.9998
HORSESHOE BAY LT 2078-A 37015 373,680 375,000 0.9965
HORSESHOE BAY WEST LT W14005-A, W14005-B, W14006-A 40096 184,880 180,000 1.0271
SUNRISE BEACH UNIT 3 LT 287 & 0.030 AC FILL AREA 54335 416,000 410,000 1.0146
BRIDGEPOINT SUBD LT 4 5464 534,000 535,000 0.9981
ESCONDIDO LT 165 1.000 AC 55761 179,690 175,000 1.0268
ESCONDIDO LT 174 0.500 AC 55770 179,690 180,000 0.9983
ESCONDIDO LT 177 0.520 AC 55773 239,200 239,500 0.9987
ESCONDIDO II LT 197 0.510 AC 56270 222,430 225,000 0.9886
ESCONDIDO LT C-42 0.160 AC 57462 275,250 275,000 1.0009
LAGO ESCONDIDO LT 37A 0.981 AC 57697 324,980 325,000 0.9999
SUMMIT ROCK PHASE ONE LT 13 0.610 AC 64143 169,980 170,000 0.9999
SUMMIT ROCK PHASE TWO LT 12 0.920 AC 64219 225,000 225,000 1
SUMMIT ROCK PHASE TWO LT 36 0.650 AC 64243 208,800 210,000 0.9943
SUMMIT ROCK PHASE THREE LT 17-A 0.630 AC 64270 319,460 319,500 0.9999
LIGHTHOUSE COUNTRY CLUB LT 22A 0.370 AC 68927 187,870 239,940 0.7830
THE GROVE AT LAKESIDE LT 3 0.271 AC 76550 349,200 250,000 1.3968
THE GROVE AT LAKESIDE LT 4 0.285 AC 76551 236,020 250,000 0.9441
BRIDGEPOINT SUBD LT 21 9591 192,500 195,000 0.9872
STRATUM 4 TOTALS   5,232,950 5,193,353 1.0076

CATEGORY C1 - STRATUM 5
$555,581 - $99,999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
GRANITE SHOALS LAKE SHORES LTS 42 & 43 11873 1,111,660 1,510,000 0.7362
BLUE LAKE ESTATES UN 5 LT 275 19527 1,186,500 1,000,000 1.1865
HORSESHOE BAY APPLEHEAD ISLAND LT 9T-1 24048 557,050 550,000 1.0128
HORSESHOE BAY WEST LT W8001-W8004 31383 599,490 600,000 0.9992
FRED WOOD UN 2 LT 7 31874 1,061,100 755,000 1.4054
COMANCHE RANCHERIAS UN 1 LT 32 37975 608,280 775,000 0.7849
LAZY OAKS N 1/2 OF LT 3, 4, 5 5506 585,120 910,000 0.6430
THE TRAILS OF LAKE LBJ PH TWO LT 55 1.010 AC 55990 594,890 600,000 0.9915
LAGO ESCONDIDO LT 10 0.480 AC & 0.360 AC SUBMERGED 57670 2,405,630 1,800,000 1.3365
LAGO ESCONDIDO LT 22 0.560 AC & 0.270 AC SUBMERGED 57682 2,494,800 2,500,000 0.9979
HORSESHOE BAY APPLEHEAD ISLAND LT 6 5863 864,590 875,000 0.9881
HORSESHOE BAY LT 17026A 0.419 AC 71030 2,099,100 2,100,000 0.9996
STRATUM 5 TOTALS   14,168,210 13,975,000 1.0138

Category C1 - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
1 U 0 2,148 0 0 8,095,250 1 8,095,250  
2 R 60 6,208 1,669,080 1,676,861 142,549,677 0.9954 143,208,436  
3 R 52 1,600 3,775,540 3,660,026 129,893,598 1.0316 125,914,694  
4 R 19 390 5,232,950 5,193,353 110,817,310 1.0076 109,981,451  
5 R 12 129 14,168,210 13,975,000 130,084,301 1.0138 128,313,574  
Total   143 10,475 24,845,780 24,505,240 521,440,136   515,513,405 1.0115

CATEGORY E - STRATUM 0
$1 - $99,999,999,999



Legal Description Account Number Local Value PTAD Value Ratio
J REAGOR ABST #1182 13.944 AC 12976 131,740 145,426 0.9059
T F CORRY A136 1.540 AC 15444 913,700 915,454 0.9981
C JOHNSON A440 7.366 AC 17533 285,010 272,831 1.0446
MH RIO VISTA UNIT 2 PT OF LT 78 5.792 AC 33133 8,780 8,157 1.0764
D T FITCHETT AB209 44.920 AC & FLAG CRK OAKS UN 2 50411 818,270 817,717 1.0007
THE HILLS SECTION 1 PT OF LT 2 10.960 AC 5230 1,515,880 1,595,000 0.9504
BAY COUNTRY PT LT 26 13.160 AC 52351 1,454,240 1,449,928 1.0030
R BYRNE A32 68.382 AC & RAGSDALE 614 12.580 AC 56096 312,970 300,720 1.0407
LEHNE RANCH BLK 1 PT OF TR 20 4.330 AC 56687 655,010 639,650 1.0240
FRENCH JOHN CREEK PT OF TR 7 0.500 AC 66501 457,570 871,471 0.5251
H VONSPECHT AB809 45.083 AC & AHRENBACH 15.0 AC 68083 500,720 510,063 0.9817
W C ANDERSON A1020 1.0 AC & QUAIL HOLLOW LT 1-3 15.240 AC 7137 123,800 118,204 1.0473
THREE SPRINGS RANCH PT OF TR 6 0.505 AC 71453 337,690 469,093 0.7199
J WOOLEY ABST #839 63.022 AC 73340 180,430 198,267 0.9100
STRATUM 0 TOTALS   7,695,810 8,311,981 0.9259

Category E - Totals

Stratum Comp Code Sample Parcels Stratum Parcels Sample Local Value Sample PTAD Value Stratum Local Value Stratum Ratio Stratum PTAD Value Category Ratio
0 R 14 1,608 7,695,810 8,311,981 397,646,892 0.9259 429,470,669  
Total   14 1,608 7,695,810 8,311,981 397,646,892   429,470,669 0.9259