taxes Property Tax Assistance

2022 ISD Summary Worksheet

018-Bosque/Bosque County

018-904/Valley Mills ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 99,306,493 0.9968 99,625,294 99,306,493
B - MULTIFAMILY 829,011 N/A 829,011 829,011
C1 - VACANT LOTS 3,975,082 N/A 3,975,082 3,975,082
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,694,391 0.9265 8,304,809 7,694,391
D2 - FARM & RANCH IMP 7,367,704 N/A 7,367,704 7,367,704
E - NON-AG LAND AND IMPROVEMENTS 148,557,133 0.8852 167,823,241 148,557,133
F1 - COMMERCIAL REAL 11,945,392 N/A 11,945,392 11,945,392
F2 - INDUSTRIAL REAL 11,773,419 N/A 11,773,419 11,773,419
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 15,666,540 0.9326 16,798,778 15,666,540
L1 - COMMERCIAL PERSONAL 8,987,589 N/A 8,987,589 8,987,589
L2 - INDUSTRIAL PERSONAL 36,045,689 N/A 36,045,689 36,045,689
M1 - MOBILE HOMES 5,257,693 N/A 5,257,693 5,257,693
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 357,406,136 0 378,733,701 357,406,136
Less Total Deductions 93,874,692 0 94,193,182 93,874,692
Total Taxable Value 263,531,444 0 284,540,519 263,531,444

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
272,092,209 263,531,444 272,092,209 263,531,444 279,092,209


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
8,560,765 0 7,000,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
272,092,209 263,531,444 272,092,209 263,531,444 279,092,209

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

050-Coryell/Coryell County

018-904/Valley Mills ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 49,060 N/A 49,060 49,060
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 170,830 N/A 170,830 170,830
D2 - FARM & RANCH IMP 8,500 N/A 8,500 8,500
E - NON-AG LAND AND IMPROVEMENTS 1,640,730 N/A 1,640,730 1,640,730
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,869,120 0 1,869,120 1,869,120
Less Total Deductions 253,284 0 253,284 253,284
Total Taxable Value 1,615,836 0 1,615,836 1,615,836

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,645,836 1,615,836 1,645,836 1,615,836 1,665,836


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
30,000 0 20,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,645,836 1,615,836 1,645,836 1,615,836 1,665,836

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

018-904/Valley Mills ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 65,052,870 1.0832 60,056,195 65,052,870
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,598,930 N/A 1,598,930 1,598,930
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,064,990 1.2983 1,590,580 2,064,990
D2 - FARM & RANCH IMP 3,621,989 N/A 3,621,989 3,621,989
E - NON-AG LAND AND IMPROVEMENTS 54,249,424 0.9924 54,664,877 54,249,424
F1 - COMMERCIAL REAL 1,680,630 N/A 1,680,630 1,680,630
F2 - INDUSTRIAL REAL 198,050 N/A 198,050 198,050
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 7,134,340 0.9086 7,852,014 7,134,340
L1 - COMMERCIAL PERSONAL 2,977,090 N/A 2,977,090 2,977,090
L2 - INDUSTRIAL PERSONAL 318,730 N/A 318,730 318,730
M1 - MOBILE HOMES 708,250 N/A 708,250 708,250
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 139,605,293 0 135,267,335 139,605,293
Less Total Deductions 33,964,651 0 32,320,502 33,964,651
Total Taxable Value 105,640,642 0 102,946,833 105,640,642

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
109,209,635 105,640,642 109,209,635 105,640,642 111,759,635


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
3,568,993 0 2,550,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
109,209,635 105,640,642 109,209,635 105,640,642 111,759,635

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

018-904-02/Valley Mills ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 164,408,423 1.0293 159,730,549 164,408,423
B - MULTIFAMILY 829,011 N/A 829,011 829,011
C1 - VACANT LOTS 5,574,012 N/A 5,574,012 5,574,012
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,930,211 0.9865 10,066,219 9,930,211
D2 - FARM & RANCH IMP 10,998,193 N/A 10,998,193 10,998,193
E - NON-AG LAND AND IMPROVEMENTS 204,447,287 0.9122 224,128,848 204,447,287
F1 - COMMERCIAL REAL 13,626,022 N/A 13,626,022 13,626,022
F2 - INDUSTRIAL REAL 11,971,469 N/A 11,971,469 11,971,469
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 22,800,880 0.9250 24,650,792 22,800,880
L1 - COMMERCIAL PERSONAL 11,964,679 N/A 11,964,679 11,964,679
L2 - INDUSTRIAL PERSONAL 36,364,419 N/A 36,364,419 36,364,419
M1 - MOBILE HOMES 5,965,943 N/A 5,965,943 5,965,943
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 498,880,549 515,870,156 498,880,549
Less Total Deductions 128,092,627 126,766,968 128,092,627
Total Taxable Value 370,787,922 389,103,188 370,787,922

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
382,947,680 370,787,922 382,947,680 370,787,922 392,517,680


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
12,159,758 0 9,570,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
382,947,680 370,787,922 382,947,680 370,787,922 392,517,680

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement