taxes Property Tax Assistance

2022 ISD Summary Worksheet

014-Bell/Bell County

161-919/Bruceville-Eddy ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 230,690 N/A 230,690 230,690
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 902,407 N/A 902,407 902,407
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 92,392 N/A 92,392 92,392
D2 - FARM & RANCH IMP 282,570 N/A 282,570 282,570
E - NON-AG LAND AND IMPROVEMENTS 476,695 N/A 476,695 476,695
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,075,951 N/A 2,075,951 2,075,951
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 23,099 N/A 23,099 23,099
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,083,804 0 4,083,804 4,083,804
Less Total Deductions 199,300 0 199,300 199,300
Total Taxable Value 3,884,504 0 3,884,504 3,884,504

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
3,914,504 3,884,504 3,914,504 3,884,504 3,934,504


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
30,000 0 20,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
3,914,504 3,884,504 3,914,504 3,884,504 3,934,504

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

073-Falls/Falls County

161-919/Bruceville-Eddy ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 3,564,040 N/A 3,564,040 3,564,040
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,820 N/A 6,820 6,820
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,870,750 0.8838 3,248,014 2,870,750
D2 - FARM & RANCH IMP 1,491,840 N/A 1,491,840 1,491,840
E - NON-AG LAND AND IMPROVEMENTS 24,287,550 1.0895 22,292,382 24,287,550
F1 - COMMERCIAL REAL 44,460 N/A 44,460 44,460
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 13,105,480 0.9150 14,322,929 13,105,480
L1 - COMMERCIAL PERSONAL 7,869,010 N/A 7,869,010 7,869,010
L2 - INDUSTRIAL PERSONAL 2,916,980 N/A 2,916,980 2,916,980
M1 - MOBILE HOMES 793,750 N/A 793,750 793,750
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 56,950,680 0 56,550,225 56,950,680
Less Total Deductions 10,746,045 0 10,746,045 10,746,045
Total Taxable Value 46,204,635 0 45,804,180 46,204,635

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
47,585,094 46,204,635 47,585,094 46,204,635 49,095,094


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,380,459 0 1,510,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
47,585,094 46,204,635 47,585,094 46,204,635 49,095,094

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-919/Bruceville-Eddy ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 182,407,977 0.9555 190,903,168 182,407,977
B - MULTIFAMILY 477,860 N/A 477,860 477,860
C1 - VACANT LOTS 7,839,946 N/A 7,839,946 7,839,946
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,506,770 1.0903 2,299,260 2,506,770
D2 - FARM & RANCH IMP 2,547,089 N/A 2,547,089 2,547,089
E - NON-AG LAND AND IMPROVEMENTS 69,740,181 0.9951 70,083,591 69,740,181
F1 - COMMERCIAL REAL 7,534,413 N/A 7,534,413 7,534,413
F2 - INDUSTRIAL REAL 14,856,116 N/A 14,856,116 14,856,116
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 17,003,398 0.8994 18,905,268 17,003,398
L1 - COMMERCIAL PERSONAL 3,048,250 N/A 3,048,250 3,048,250
L2 - INDUSTRIAL PERSONAL 9,394,820 N/A 9,394,820 9,394,820
M1 - MOBILE HOMES 4,589,193 N/A 4,589,193 4,589,193
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 145,930 N/A 145,930 145,930
Subtotal 322,091,943 0 332,624,904 322,091,943
Less Total Deductions 90,993,774 0 95,613,157 90,993,774
Total Taxable Value 231,098,169 0 237,011,747 231,098,169

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
242,348,385 231,098,169 242,348,385 231,098,169 250,858,385


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
11,250,216 0 8,510,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
242,348,385 231,098,169 242,348,385 231,098,169 250,858,385

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-919-02/Bruceville-Eddy ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 186,202,707 0.9564 194,697,898 186,202,707
B - MULTIFAMILY 477,860 N/A 477,860 477,860
C1 - VACANT LOTS 8,749,173 N/A 8,749,173 8,749,173
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,469,912 0.9699 5,639,666 5,469,912
D2 - FARM & RANCH IMP 4,321,499 N/A 4,321,499 4,321,499
E - NON-AG LAND AND IMPROVEMENTS 94,504,426 1.0178 92,852,668 94,504,426
F1 - COMMERCIAL REAL 7,578,873 N/A 7,578,873 7,578,873
F2 - INDUSTRIAL REAL 14,856,116 N/A 14,856,116 14,856,116
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 32,184,829 0.9116 35,304,148 32,184,829
L1 - COMMERCIAL PERSONAL 10,917,260 N/A 10,917,260 10,917,260
L2 - INDUSTRIAL PERSONAL 12,334,899 N/A 12,334,899 12,334,899
M1 - MOBILE HOMES 5,382,943 N/A 5,382,943 5,382,943
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 145,930 N/A 145,930 145,930
Subtotal 383,126,427 393,258,933 383,126,427
Less Total Deductions 101,939,119 106,558,502 101,939,119
Total Taxable Value 281,187,308 286,700,431 281,187,308

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
293,847,983 281,187,308 293,847,983 281,187,308 303,887,983


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
12,660,675 0 10,040,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
293,847,983 281,187,308 293,847,983 281,187,308 303,887,983

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement