taxes Property Tax Assistance

2022 ISD Summary Worksheet

018-Bosque/Bosque County

161-920/China Spring ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 32,733,123 N/A 32,733,123 32,733,123
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,611,686 N/A 3,611,686 3,611,686
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 251,487 N/A 251,487 251,487
D2 - FARM & RANCH IMP 94,311 N/A 94,311 94,311
E - NON-AG LAND AND IMPROVEMENTS 19,339,094 N/A 19,339,094 19,339,094
F1 - COMMERCIAL REAL 821,291 N/A 821,291 821,291
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 386,894 N/A 386,894 386,894
L1 - COMMERCIAL PERSONAL 82,002 N/A 82,002 82,002
L2 - INDUSTRIAL PERSONAL 104,635 N/A 104,635 104,635
M1 - MOBILE HOMES 1,217,593 N/A 1,217,593 1,217,593
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 58,642,116 0 58,642,116 58,642,116
Less Total Deductions 21,876,427 0 21,876,427 21,876,427
Total Taxable Value 36,765,689 0 36,765,689 36,765,689

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
38,436,901 36,765,689 38,436,901 36,765,689 39,946,901


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,671,212 0 1,510,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
38,436,901 36,765,689 38,436,901 36,765,689 39,946,901

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-920/China Spring ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,445,978,615 1.0083 1,434,075,786 1,445,978,615
B - MULTIFAMILY 80,128,884 N/A 80,128,884 80,128,884
C1 - VACANT LOTS 18,055,756 N/A 18,055,756 18,055,756
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,795,010 1.1508 3,297,622 3,795,010
D2 - FARM & RANCH IMP 9,417,543 N/A 9,417,543 9,417,543
E - NON-AG LAND AND IMPROVEMENTS 298,452,583 0.9309 320,606,492 298,452,583
F1 - COMMERCIAL REAL 48,064,188 N/A 48,064,188 48,064,188
F2 - INDUSTRIAL REAL 524,860 N/A 524,860 524,860
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 15,235,840 N/A 15,235,840 15,235,840
L1 - COMMERCIAL PERSONAL 12,247,410 N/A 12,247,410 12,247,410
L2 - INDUSTRIAL PERSONAL 1,061,790 N/A 1,061,790 1,061,790
M1 - MOBILE HOMES 5,001,970 N/A 5,001,970 5,001,970
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,378,830 N/A 1,378,830 1,378,830
S - SPECIAL INVENTORY 16,760 N/A 16,760 16,760
Subtotal 1,939,360,039 0 1,949,113,731 1,939,360,039
Less Total Deductions 549,282,343 0 544,484,099 549,282,343
Total Taxable Value 1,390,077,696 0 1,404,629,632 1,390,077,696

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,443,211,605 1,390,077,696 1,443,211,605 1,390,077,696 1,480,351,605


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
53,133,909 0 37,140,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,443,211,605 1,390,077,696 1,443,211,605 1,390,077,696 1,480,351,605

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-920-02/China Spring ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,478,711,738 1.0081 1,466,808,909 1,478,711,738
B - MULTIFAMILY 80,128,884 N/A 80,128,884 80,128,884
C1 - VACANT LOTS 21,667,442 N/A 21,667,442 21,667,442
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,046,497 1.1401 3,549,109 4,046,497
D2 - FARM & RANCH IMP 9,511,854 N/A 9,511,854 9,511,854
E - NON-AG LAND AND IMPROVEMENTS 317,791,677 0.9348 339,945,586 317,791,677
F1 - COMMERCIAL REAL 48,885,479 N/A 48,885,479 48,885,479
F2 - INDUSTRIAL REAL 524,860 N/A 524,860 524,860
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 15,622,734 N/A 15,622,734 15,622,734
L1 - COMMERCIAL PERSONAL 12,329,412 N/A 12,329,412 12,329,412
L2 - INDUSTRIAL PERSONAL 1,166,425 N/A 1,166,425 1,166,425
M1 - MOBILE HOMES 6,219,563 N/A 6,219,563 6,219,563
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,378,830 N/A 1,378,830 1,378,830
S - SPECIAL INVENTORY 16,760 N/A 16,760 16,760
Subtotal 1,998,002,155 2,007,755,847 1,998,002,155
Less Total Deductions 571,158,770 566,360,526 571,158,770
Total Taxable Value 1,426,843,385 1,441,395,321 1,426,843,385

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,481,648,506 1,426,843,385 1,481,648,506 1,426,843,385 1,520,298,506


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
54,805,121 0 38,650,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,481,648,506 1,426,843,385 1,481,648,506 1,426,843,385 1,520,298,506

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement