taxes Property Tax Assistance

2022 ISD Summary Worksheet

048-Concho/Concho County

048-901/Eden CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 40,657,095 0.8743 46,502,453 40,657,095
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,213,355 N/A 1,213,355 1,213,355
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 33,583,952 1.0169 33,024,801 33,583,952
D2 - FARM & RANCH IMP 1,627,101 N/A 1,627,101 1,627,101
E - NON-AG LAND AND IMPROVEMENTS 61,194,042 0.9374 65,280,608 61,194,042
F1 - COMMERCIAL REAL 8,664,230 0.7874 11,003,594 8,664,230
F2 - INDUSTRIAL REAL 613,635,682 N/A 613,635,682 613,635,682
G - ALL MINERALS 21,520,670 0.9893 21,753,432 21,520,670
J - ALL UTILITIES 11,154,790 0.9124 12,225,767 11,154,790
L1 - COMMERCIAL PERSONAL 3,850,420 N/A 3,850,420 3,850,420
L2 - INDUSTRIAL PERSONAL 7,236,660 N/A 7,236,660 7,236,660
M1 - MOBILE HOMES 280,130 N/A 280,130 280,130
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 804,618,127 0 817,634,003 804,618,127
Less Total Deductions 553,223,582 0 556,662,377 553,223,582
Total Taxable Value 251,394,545 0 260,971,626 251,394,545

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
255,840,650 251,394,545 255,840,650 251,394,545 260,150,650


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
4,446,105 0 4,310,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
782,380,630 777,934,525 782,380,630 777,934,525 786,690,630

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

164-Menard/Menard County

048-901/Eden CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 373,810 N/A 373,810 373,810
D2 - FARM & RANCH IMP 116,630 N/A 116,630 116,630
E - NON-AG LAND AND IMPROVEMENTS 231,040 N/A 231,040 231,040
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 46,890 N/A 46,890 46,890
J - ALL UTILITIES 86,110 N/A 86,110 86,110
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 854,480 0 854,480 854,480
Less Total Deductions 101,315 0 101,315 101,315
Total Taxable Value 753,165 0 753,165 753,165

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
783,165 753,165 783,165 753,165 803,165


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
30,000 0 20,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
783,165 753,165 783,165 753,165 803,165

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

048-901-02/Eden CISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 40,657,095 0.8743 46,502,453 40,657,095
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,213,355 N/A 1,213,355 1,213,355
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 33,957,762 1.0167 33,398,611 33,957,762
D2 - FARM & RANCH IMP 1,743,731 N/A 1,743,731 1,743,731
E - NON-AG LAND AND IMPROVEMENTS 61,425,082 0.9376 65,511,648 61,425,082
F1 - COMMERCIAL REAL 8,664,230 0.7874 11,003,594 8,664,230
F2 - INDUSTRIAL REAL 613,635,682 N/A 613,635,682 613,635,682
G - ALL MINERALS 21,567,560 0.9893 21,800,322 21,567,560
J - ALL UTILITIES 11,240,900 0.9130 12,311,877 11,240,900
L1 - COMMERCIAL PERSONAL 3,850,420 N/A 3,850,420 3,850,420
L2 - INDUSTRIAL PERSONAL 7,236,660 N/A 7,236,660 7,236,660
M1 - MOBILE HOMES 280,130 N/A 280,130 280,130
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 805,472,607 818,488,483 805,472,607
Less Total Deductions 553,324,897 556,763,692 553,324,897
Total Taxable Value 252,147,710 261,724,791 252,147,710

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
256,623,815 252,147,710 256,623,815 252,147,710 260,953,815


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
4,476,105 0 4,330,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
783,163,795 778,687,690 783,163,795 778,687,690 787,493,795

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement