taxes Property Tax Assistance

2022 ISD Summary Worksheet

170-Montgomery/Montgomery County

170-904/Willis ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,415,031,756 N/A 5,415,031,756 5,415,031,756
B - MULTIFAMILY 119,100,390 N/A 119,100,390 119,100,390
C1 - VACANT LOTS 359,749,617 N/A 359,749,617 359,749,617
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,913,139 N/A 17,913,139 17,913,139
D2 - FARM & RANCH IMP 2,065,539 N/A 2,065,539 2,065,539
E - NON-AG LAND AND IMPROVEMENTS 357,570,271 N/A 357,570,271 357,570,271
F1 - COMMERCIAL REAL 735,364,154 N/A 735,364,154 735,364,154
F2 - INDUSTRIAL REAL 457,564,246 N/A 457,564,246 457,564,246
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 119,672,354 N/A 119,672,354 119,672,354
L1 - COMMERCIAL PERSONAL 180,984,195 N/A 180,984,195 180,984,195
L2 - INDUSTRIAL PERSONAL 51,149,081 N/A 51,149,081 51,149,081
M1 - MOBILE HOMES 43,381,871 N/A 43,381,871 43,381,871
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 45,097,990 N/A 45,097,990 45,097,990
S - SPECIAL INVENTORY 8,496,986 N/A 8,496,986 8,496,986
Subtotal 7,913,141,589 0 7,913,141,589 7,913,141,589
Less Total Deductions 1,578,443,427 0 1,578,443,427 1,578,443,427
Total Taxable Value 6,334,698,162 0 6,334,698,162 6,334,698,162

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,495,647,711 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,334,698,162 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 6,495,647,711 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,334,698,162 T2 minus 50% of the loss to the local optional percentage homestead exemption
T15 6,617,307,711 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,495,647,711 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,334,698,162 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 6,495,647,711 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,334,698,162 T8 minus 50% of the loss to the local optional percentage homestead exemption
T16 6,617,307,711 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 160,949,549 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 121,660,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

204-San Jacinto/San Jacinto County

170-904/Willis ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 9,492,730 N/A 9,492,730 9,492,730
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,563,470 N/A 2,563,470 2,563,470
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,414,087 N/A 4,414,087 4,414,087
D2 - FARM & RANCH IMP 891,490 N/A 891,490 891,490
E - NON-AG LAND AND IMPROVEMENTS 68,772,162 N/A 68,772,162 68,772,162
F1 - COMMERCIAL REAL 1,163,870 N/A 1,163,870 1,163,870
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,310,800 N/A 4,310,800 4,310,800
L1 - COMMERCIAL PERSONAL 121,236 N/A 121,236 121,236
L2 - INDUSTRIAL PERSONAL 3,580 N/A 3,580 3,580
M1 - MOBILE HOMES 3,618,830 N/A 3,618,830 3,618,830
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 247,100 N/A 247,100 247,100
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 95,599,355 0 95,599,355 95,599,355
Less Total Deductions 16,491,698 0 16,491,698 16,491,698
Total Taxable Value 79,107,657 0 79,107,657 79,107,657

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 81,260,836 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 79,107,657 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 81,260,836 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 79,107,657 T2 minus 50% of the loss to the local optional percentage homestead exemption
T15 83,330,836 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 81,260,836 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 79,107,657 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 81,260,836 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 79,107,657 T8 minus 50% of the loss to the local optional percentage homestead exemption
T16 83,330,836 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,153,179 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,070,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

170-904-02/Willis ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,424,524,486 N/A 5,424,524,486 5,424,524,486
B - MULTIFAMILY 119,100,390 N/A 119,100,390 119,100,390
C1 - VACANT LOTS 362,313,087 N/A 362,313,087 362,313,087
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 22,327,226 N/A 22,327,226 22,327,226
D2 - FARM & RANCH IMP 2,957,029 N/A 2,957,029 2,957,029
E - NON-AG LAND AND IMPROVEMENTS 426,342,433 N/A 426,342,433 426,342,433
F1 - COMMERCIAL REAL 736,528,024 N/A 736,528,024 736,528,024
F2 - INDUSTRIAL REAL 457,564,246 N/A 457,564,246 457,564,246
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 123,983,154 N/A 123,983,154 123,983,154
L1 - COMMERCIAL PERSONAL 181,105,431 N/A 181,105,431 181,105,431
L2 - INDUSTRIAL PERSONAL 51,152,661 N/A 51,152,661 51,152,661
M1 - MOBILE HOMES 47,000,701 N/A 47,000,701 47,000,701
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 45,345,090 N/A 45,345,090 45,345,090
S - SPECIAL INVENTORY 8,496,986 N/A 8,496,986 8,496,986
Subtotal 8,008,740,944 8,008,740,944 8,008,740,944
Less Total Deductions 1,594,935,125 1,594,935,125 1,594,935,125
Total Taxable Value 6,413,805,819 6,413,805,819 6,413,805,819

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,576,908,547 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,413,805,819 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 6,576,908,547 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,413,805,819 T2 minus 50% of the loss to the local optional percentage homestead exemption
T15 6,700,638,547 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,576,908,547 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,413,805,819 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 6,576,908,547 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,413,805,819 T8 minus 50% of the loss to the local optional percentage homestead exemption
T16 6,700,638,547 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 163,102,728 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 123,730,000 Loss to the previous increase in the state-mandated homestead