taxes Property Tax Assistance

2022 ISD Summary Worksheet

179-Ochiltree/Ochiltree County

179-901/Perryton ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 299,694,216 0.9159 327,212,814 299,694,216
B - MULTIFAMILY 10,645,590 N/A 10,645,590 10,645,590
C1 - VACANT LOTS 4,096,830 N/A 4,096,830 4,096,830
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 79,003,133 0.9989 79,089,423 79,003,133
D2 - FARM & RANCH IMP 12,065,400 N/A 12,065,400 12,065,400
E - NON-AG LAND AND IMPROVEMENTS 55,172,720 0.7438 74,176,822 55,172,720
F1 - COMMERCIAL REAL 98,786,480 1.0124 97,576,531 98,786,480
F2 - INDUSTRIAL REAL 153,473,860 N/A 153,473,860 153,473,860
G - ALL MINERALS 401,310,491 1.0158 395,068,410 401,310,491
J - ALL UTILITIES 93,991,970 0.9473 99,220,912 93,991,970
L1 - COMMERCIAL PERSONAL 39,343,300 1.0285 38,253,087 39,343,300
L2 - INDUSTRIAL PERSONAL 114,250,658 N/A 114,250,658 114,250,658
M1 - MOBILE HOMES 4,369,900 N/A 4,369,900 4,369,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,840,974 N/A 1,840,974 1,840,974
Subtotal 1,368,045,522 0 1,411,341,211 1,368,045,522
Less Total Deductions 201,196,425 0 205,006,236 201,196,425
Total Taxable Value 1,166,849,097 0 1,206,334,975 1,166,849,097

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,191,634,368 1,166,849,097 1,191,634,368 1,166,849,097 1,212,124,368


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
24,785,271 0 20,490,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,296,028,508 1,271,243,237 1,296,028,508 1,271,243,237 1,316,518,508

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

179-901-02/Perryton ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 299,694,216 0.9159 327,212,814 299,694,216
B - MULTIFAMILY 10,645,590 N/A 10,645,590 10,645,590
C1 - VACANT LOTS 4,096,830 N/A 4,096,830 4,096,830
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 79,003,133 0.9989 79,089,423 79,003,133
D2 - FARM & RANCH IMP 12,065,400 N/A 12,065,400 12,065,400
E - NON-AG LAND AND IMPROVEMENTS 55,172,720 0.7438 74,176,822 55,172,720
F1 - COMMERCIAL REAL 98,786,480 1.0124 97,576,531 98,786,480
F2 - INDUSTRIAL REAL 153,473,860 N/A 153,473,860 153,473,860
G - ALL MINERALS 401,310,491 1.0158 395,068,410 401,310,491
J - ALL UTILITIES 93,991,970 0.9473 99,220,912 93,991,970
L1 - COMMERCIAL PERSONAL 39,343,300 1.0285 38,253,087 39,343,300
L2 - INDUSTRIAL PERSONAL 114,250,658 N/A 114,250,658 114,250,658
M1 - MOBILE HOMES 4,369,900 N/A 4,369,900 4,369,900
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,840,974 N/A 1,840,974 1,840,974
Subtotal 1,368,045,522 1,411,341,211 1,368,045,522
Less Total Deductions 201,196,425 205,006,236 201,196,425
Total Taxable Value 1,166,849,097 1,206,334,975 1,166,849,097

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,191,634,368 1,166,849,097 1,191,634,368 1,166,849,097 1,212,124,368


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
24,785,271 0 20,490,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,296,028,508 1,271,243,237 1,296,028,508 1,271,243,237 1,316,518,508

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement