taxes Property Tax Assistance

2022 ISD Summary Worksheet

059-Deaf Smith/Deaf Smith County

180-904/Wildorado ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 935,130 N/A 935,130 935,130
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,203,940 N/A 4,203,940 4,203,940
D2 - FARM & RANCH IMP 840,160 N/A 840,160 840,160
E - NON-AG LAND AND IMPROVEMENTS 8,330,650 N/A 8,330,650 8,330,650
F1 - COMMERCIAL REAL 6,800 N/A 6,800 6,800
F2 - INDUSTRIAL REAL 34,269,600 N/A 34,269,600 34,269,600
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 8,227,640 N/A 8,227,640 8,227,640
L1 - COMMERCIAL PERSONAL 130,640 N/A 130,640 130,640
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 56,944,560 0 56,944,560 56,944,560
Less Total Deductions 25,635,477 0 25,635,477 25,635,477
Total Taxable Value 31,309,083 0 31,309,083 31,309,083

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
31,691,943 31,309,083 31,691,943 31,309,083 31,971,943


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
382,860 0 280,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
55,144,143 54,761,283 55,144,143 54,761,283 55,424,143

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-Oldham/Oldham County

180-904/Wildorado ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,643,167 0.9434 5,981,733 5,643,167
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 279,080 N/A 279,080 279,080
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,899,840 1.2484 3,925,032 4,899,840
D2 - FARM & RANCH IMP 506,920 N/A 506,920 506,920
E - NON-AG LAND AND IMPROVEMENTS 3,201,038 1.0047 3,186,064 3,201,038
F1 - COMMERCIAL REAL 952,990 N/A 952,990 952,990
F2 - INDUSTRIAL REAL 172,422,490 N/A 172,422,490 172,422,490
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 10,405,910 0.8836 11,776,720 10,405,910
L1 - COMMERCIAL PERSONAL 3,961,390 0.9798 4,043,060 3,961,390
L2 - INDUSTRIAL PERSONAL 3,739,280 N/A 3,739,280 3,739,280
M1 - MOBILE HOMES 1,310,210 N/A 1,310,210 1,310,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,343 N/A 3,343 3,343
Subtotal 207,325,658 0 208,126,922 207,325,658
Less Total Deductions 49,265,237 0 49,429,502 49,265,237
Total Taxable Value 158,060,421 0 158,697,420 158,060,421

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
158,488,980 158,060,421 158,488,980 158,060,421 159,248,980


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
428,559 0 760,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
204,291,130 203,862,571 204,291,130 203,862,571 205,051,130

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

188-Potter-Randall/Randall County

180-904/Wildorado ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,474,910 N/A 1,474,910 1,474,910
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,095 N/A 6,095 6,095
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,153,412 N/A 1,153,412 1,153,412
D2 - FARM & RANCH IMP 79,505 N/A 79,505 79,505
E - NON-AG LAND AND IMPROVEMENTS 1,637,132 N/A 1,637,132 1,637,132
F1 - COMMERCIAL REAL 53,812 N/A 53,812 53,812
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 670,760 N/A 670,760 670,760
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,075,626 0 5,075,626 5,075,626
Less Total Deductions 1,142,866 0 1,142,866 1,142,866
Total Taxable Value 3,932,760 0 3,932,760 3,932,760

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
4,022,760 3,932,760 4,022,760 3,932,760 4,082,760


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
90,000 0 60,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
4,022,760 3,932,760 4,022,760 3,932,760 4,082,760

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-904-02/Wildorado ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 8,053,207 0.9597 8,391,773 8,053,207
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 285,175 N/A 285,175 285,175
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,257,192 1.1050 9,282,384 10,257,192
D2 - FARM & RANCH IMP 1,426,585 N/A 1,426,585 1,426,585
E - NON-AG LAND AND IMPROVEMENTS 13,168,820 1.0011 13,153,846 13,168,820
F1 - COMMERCIAL REAL 1,013,602 N/A 1,013,602 1,013,602
F2 - INDUSTRIAL REAL 206,692,090 N/A 206,692,090 206,692,090
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 19,304,310 0.9337 20,675,120 19,304,310
L1 - COMMERCIAL PERSONAL 4,092,030 0.9804 4,173,700 4,092,030
L2 - INDUSTRIAL PERSONAL 3,739,280 N/A 3,739,280 3,739,280
M1 - MOBILE HOMES 1,310,210 N/A 1,310,210 1,310,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,343 N/A 3,343 3,343
Subtotal 269,345,844 270,147,108 269,345,844
Less Total Deductions 76,043,580 76,207,845 76,043,580
Total Taxable Value 193,302,264 193,939,263 193,302,264

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
194,203,683 193,302,264 194,203,683 193,302,264 195,303,683


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
901,419 0 1,100,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
263,458,033 262,556,614 263,458,033 262,556,614 264,558,033

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement