taxes Property Tax Assistance

2022 ISD Summary Worksheet

037-Cherokee/Cherokee County

212-902/Bullard ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	457,287,640	N/A	457,287,640	457,287,640
B - MULTIFAMILY	3,243,910	N/A	3,243,910	3,243,910
C1 - VACANT LOTS	30,397,554	N/A	30,397,554	30,397,554
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,217,850	N/A	2,217,850	2,217,850
D2 - FARM & RANCH IMP	3,514,670	N/A	3,514,670	3,514,670
E - NON-AG LAND AND IMPROVEMENTS	139,848,235	N/A	139,848,235	139,848,235
F1 - COMMERCIAL REAL	21,787,140	N/A	21,787,140	21,787,140
F2 - INDUSTRIAL REAL	3,108,800	N/A	3,108,800	3,108,800
G - ALL MINERALS	1,318,632	N/A	1,318,632	1,318,632
J - ALL UTILITIES	6,467,890	N/A	6,467,890	6,467,890
L1 - COMMERCIAL PERSONAL	3,968,420	N/A	3,968,420	3,968,420
L2 - INDUSTRIAL PERSONAL	45,369,540	N/A	45,369,540	45,369,540
M1 - MOBILE HOMES	7,242,030	N/A	7,242,030	7,242,030
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	755,780	N/A	755,780	755,780
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	726,528,091	0	726,528,091	726,528,091
Less Total Deductions	162,277,082	0	162,277,082	162,277,082
Total Taxable Value	564,251,009	0	564,251,009	564,251,009

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
577,499,211	564,251,009	577,499,211	564,251,009	591,759,211

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
13,248,202	0	14,260,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
577,499,211	564,251,009	577,499,211	564,251,009	591,759,211

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

212-Smith/Smith County

212-902/Bullard ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	997,957,458	N/A	997,957,458	997,957,458
B - MULTIFAMILY	14,886,825	N/A	14,886,825	14,886,825
C1 - VACANT LOTS	41,601,025	N/A	41,601,025	41,601,025
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,631,353	N/A	1,631,353	1,631,353
D2 - FARM & RANCH IMP	2,530,210	N/A	2,530,210	2,530,210
E - NON-AG LAND AND IMPROVEMENTS	103,771,377	N/A	103,771,377	103,771,377
F1 - COMMERCIAL REAL	46,671,894	N/A	46,671,894	46,671,894
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	1,476,473	N/A	1,476,473	1,476,473
J - ALL UTILITIES	14,154,405	N/A	14,154,405	14,154,405
L1 - COMMERCIAL PERSONAL	15,905,944	N/A	15,905,944	15,905,944
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	2,998,535	N/A	2,998,535	2,998,535
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,823,306	N/A	1,823,306	1,823,306
S - SPECIAL INVENTORY	337,417	N/A	337,417	337,417
Subtotal	1,245,746,222	0	1,245,746,222	1,245,746,222
Less Total Deductions	224,223,321	0	224,223,321	224,223,321
Total Taxable Value	1,021,522,901	0	1,021,522,901	1,021,522,901

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,059,270,505	1,021,522,901	1,059,270,505	1,021,522,901	1,087,420,505

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
37,747,604	0	28,150,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,059,270,505	1,021,522,901	1,059,270,505	1,021,522,901	1,087,420,505

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

212-902-02/Bullard ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,455,245,098	N/A	1,455,245,098	1,455,245,098
B - MULTIFAMILY	18,130,735	N/A	18,130,735	18,130,735
C1 - VACANT LOTS	71,998,579	N/A	71,998,579	71,998,579
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,849,203	N/A	3,849,203	3,849,203
D2 - FARM & RANCH IMP	6,044,880	N/A	6,044,880	6,044,880
E - NON-AG LAND AND IMPROVEMENTS	243,619,612	N/A	243,619,612	243,619,612
F1 - COMMERCIAL REAL	68,459,034	N/A	68,459,034	68,459,034
F2 - INDUSTRIAL REAL	3,108,800	N/A	3,108,800	3,108,800
G - ALL MINERALS	2,795,105	N/A	2,795,105	2,795,105
J - ALL UTILITIES	20,622,295	N/A	20,622,295	20,622,295
L1 - COMMERCIAL PERSONAL	19,874,364	N/A	19,874,364	19,874,364
L2 - INDUSTRIAL PERSONAL	45,369,540	N/A	45,369,540	45,369,540
M1 - MOBILE HOMES	10,240,565	N/A	10,240,565	10,240,565
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	2,579,086	N/A	2,579,086	2,579,086
S - SPECIAL INVENTORY	337,417	N/A	337,417	337,417
Subtotal	1,972,274,313		1,972,274,313	1,972,274,313
Less Total Deductions	386,500,403		386,500,403	386,500,403
Total Taxable Value	1,585,773,910		1,585,773,910	1,585,773,910

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,636,769,716	1,585,773,910	1,636,769,716	1,585,773,910	1,679,179,716

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
50,995,806	0	42,410,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,636,769,716	1,585,773,910	1,636,769,716	1,585,773,910	1,679,179,716

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement