taxes Property Tax Assistance

2022 ISD Summary Worksheet

018-Bosque /Bosque County

018-907/Kopperl ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	81,150,119	0.8851	91,684,690	81,150,119
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	8,260,927	N/A	8,260,927	8,260,927
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,677,371	0.9323	5,017,170	4,677,371
D2 - FARM & RANCH IMP	2,872,201	N/A	2,872,201	2,872,201
E - NON-AG LAND AND IMPROVEMENTS	167,773,948	1.0446	160,610,710	167,773,948
F1 - COMMERCIAL REAL	6,518,508	N/A	6,518,508	6,518,508
F2 - INDUSTRIAL REAL	2,668,376	N/A	2,668,376	2,668,376
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	55,870,514	0.9079	61,538,180	55,870,514
L1 - COMMERCIAL PERSONAL	2,031,190	N/A	2,031,190	2,031,190
L2 - INDUSTRIAL PERSONAL	8,934,234	N/A	8,934,234	8,934,234
M1 - MOBILE HOMES	4,975,729	N/A	4,975,729	4,975,729
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	345,733,117	0	355,111,915	345,733,117
Less Total Deductions	71,762,692	0	82,427,466	71,762,692
Total Taxable Value	273,970,425	0	272,684,449	273,970,425

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
280,806,349	273,970,425	280,806,349	273,970,425	287,696,349

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,835,924	0	6,890,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
280,806,349	273,970,425	280,806,349	273,970,425	287,696,349

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

018-907-02/Kopperl ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	81,150,119	0.8851	91,684,690	81,150,119
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	8,260,927	N/A	8,260,927	8,260,927
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,677,371	0.9323	5,017,170	4,677,371
D2 - FARM & RANCH IMP	2,872,201	N/A	2,872,201	2,872,201
E - NON-AG LAND AND IMPROVEMENTS	167,773,948	1.0446	160,610,710	167,773,948
F1 - COMMERCIAL REAL	6,518,508	N/A	6,518,508	6,518,508
F2 - INDUSTRIAL REAL	2,668,376	N/A	2,668,376	2,668,376
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	55,870,514	0.9079	61,538,180	55,870,514
L1 - COMMERCIAL PERSONAL	2,031,190	N/A	2,031,190	2,031,190
L2 - INDUSTRIAL PERSONAL	8,934,234	N/A	8,934,234	8,934,234
M1 - MOBILE HOMES	4,975,729	N/A	4,975,729	4,975,729
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	345,733,117		355,111,915	345,733,117
Less Total Deductions	71,762,692		82,427,466	71,762,692
Total Taxable Value	273,970,425		272,684,449	273,970,425

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
280,806,349	273,970,425	280,806,349	273,970,425	287,696,349

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,835,924	0	6,890,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
280,806,349	273,970,425	280,806,349	273,970,425	287,696,349

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement