taxes Property Tax Assistance

2022 ISD Summary Worksheet

026-Burleson /Burleson County

026-901/Caldwell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	258,622,502	0.9491	272,492,363	258,622,502
B - MULTIFAMILY	8,549,519	N/A	8,549,519	8,549,519
C1 - VACANT LOTS	25,097,458	N/A	25,097,458	25,097,458
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	30,153,092	0.9887	30,498,548	30,153,092
D2 - FARM & RANCH IMP	36,212,739	N/A	36,212,739	36,212,739
E - NON-AG LAND AND IMPROVEMENTS	669,704,899	0.9286	721,198,470	669,704,899
F1 - COMMERCIAL REAL	112,370,738	N/A	112,370,738	112,370,738
F2 - INDUSTRIAL REAL	54,609,087	N/A	54,609,087	54,609,087
G - ALL MINERALS	865,814,660	0.9883	876,064,616	865,814,660
J - ALL UTILITIES	70,002,300	N/A	70,002,300	70,002,300
L1 - COMMERCIAL PERSONAL	35,335,758	N/A	35,335,758	35,335,758
L2 - INDUSTRIAL PERSONAL	59,171,800	N/A	59,171,800	59,171,800
M1 - MOBILE HOMES	26,489,448	N/A	26,489,448	26,489,448
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	3,283,094	N/A	3,283,094	3,283,094
Subtotal	2,255,417,094	0	2,331,375,938	2,255,417,094
Less Total Deductions	297,657,788	0	314,251,861	297,657,788
Total Taxable Value	1,957,759,306	0	2,017,124,077	1,957,759,306

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,989,110,738	1,957,759,306	1,989,110,738	1,957,759,306	2,019,890,738

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
31,351,432	0	30,780,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,989,110,738	1,957,759,306	1,989,110,738	1,957,759,306	2,019,890,738

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

026-901-02/Caldwell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	258,622,502	0.9491	272,492,363	258,622,502
B - MULTIFAMILY	8,549,519	N/A	8,549,519	8,549,519
C1 - VACANT LOTS	25,097,458	N/A	25,097,458	25,097,458
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	30,153,092	0.9887	30,498,548	30,153,092
D2 - FARM & RANCH IMP	36,212,739	N/A	36,212,739	36,212,739
E - NON-AG LAND AND IMPROVEMENTS	669,704,899	0.9286	721,198,470	669,704,899
F1 - COMMERCIAL REAL	112,370,738	N/A	112,370,738	112,370,738
F2 - INDUSTRIAL REAL	54,609,087	N/A	54,609,087	54,609,087
G - ALL MINERALS	865,814,660	0.9883	876,064,616	865,814,660
J - ALL UTILITIES	70,002,300	N/A	70,002,300	70,002,300
L1 - COMMERCIAL PERSONAL	35,335,758	N/A	35,335,758	35,335,758
L2 - INDUSTRIAL PERSONAL	59,171,800	N/A	59,171,800	59,171,800
M1 - MOBILE HOMES	26,489,448	N/A	26,489,448	26,489,448
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	3,283,094	N/A	3,283,094	3,283,094
Subtotal	2,255,417,094		2,331,375,938	2,255,417,094
Less Total Deductions	297,657,788		314,251,861	297,657,788
Total Taxable Value	1,957,759,306		2,017,124,077	1,957,759,306

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,989,110,738	1,957,759,306	1,989,110,738	1,957,759,306	2,019,890,738

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
31,351,432	0	30,780,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,989,110,738	1,957,759,306	1,989,110,738	1,957,759,306	2,019,890,738

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement