taxes Property Tax Assistance

2022 ISD Summary Worksheet

054-Crosby /Crosby County

054-901/Crosbyton CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	45,130,280	0.9660	46,718,716	45,130,280
B - MULTIFAMILY	801,336	N/A	801,336	801,336
C1 - VACANT LOTS	491,920	N/A	491,920	491,920
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	31,489,573	0.9306	33,838,375	31,489,573
D2 - FARM & RANCH IMP	3,056,000	N/A	3,056,000	3,056,000
E - NON-AG LAND AND IMPROVEMENTS	20,153,153	0.9457	21,310,302	20,153,153
F1 - COMMERCIAL REAL	6,054,373	0.9904	6,113,058	6,054,373
F2 - INDUSTRIAL REAL	95,944,565	N/A	95,944,565	95,944,565
G - ALL MINERALS	421,127	N/A	421,127	421,127
J - ALL UTILITIES	4,846,180	N/A	4,846,180	4,846,180
L1 - COMMERCIAL PERSONAL	2,348,483	N/A	2,348,483	2,348,483
L2 - INDUSTRIAL PERSONAL	6,077,340	N/A	6,077,340	6,077,340
M1 - MOBILE HOMES	87,772	N/A	87,772	87,772
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	36,084	N/A	36,084	36,084
Subtotal	216,938,186	0	222,091,258	216,938,186
Less Total Deductions	107,296,162	0	107,978,080	107,296,162
Total Taxable Value	109,642,024	0	114,113,178	109,642,024

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
114,075,531	109,642,024	114,075,531	109,642,024	118,735,531

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
4,433,507	0	4,660,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
197,652,041	193,218,534	197,652,041	193,218,534	202,312,041

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

085-Garza /Garza County

054-901/Crosbyton CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,395,156	N/A	1,395,156	1,395,156
D2 - FARM & RANCH IMP	864,059	N/A	864,059	864,059
E - NON-AG LAND AND IMPROVEMENTS	369,467	N/A	369,467	369,467
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	268,681	N/A	268,681	268,681
J - ALL UTILITIES	56,940	N/A	56,940	56,940
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	2,954,303	0	2,954,303	2,954,303
Less Total Deductions	0	0	0	0
Total Taxable Value	2,954,303	0	2,954,303	2,954,303

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
2,954,303	2,954,303	2,954,303	2,954,303	2,954,303

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
0	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
2,954,303	2,954,303	2,954,303	2,954,303	2,954,303

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

054-901-02/Crosbyton CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	45,130,280	0.9660	46,718,716	45,130,280
B - MULTIFAMILY	801,336	N/A	801,336	801,336
C1 - VACANT LOTS	491,920	N/A	491,920	491,920
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	32,884,729	0.9333	35,233,531	32,884,729
D2 - FARM & RANCH IMP	3,920,059	N/A	3,920,059	3,920,059
E - NON-AG LAND AND IMPROVEMENTS	20,522,620	0.9466	21,679,769	20,522,620
F1 - COMMERCIAL REAL	6,054,373	0.9904	6,113,058	6,054,373
F2 - INDUSTRIAL REAL	95,944,565	N/A	95,944,565	95,944,565
G - ALL MINERALS	689,808	N/A	689,808	689,808
J - ALL UTILITIES	4,903,120	N/A	4,903,120	4,903,120
L1 - COMMERCIAL PERSONAL	2,348,483	N/A	2,348,483	2,348,483
L2 - INDUSTRIAL PERSONAL	6,077,340	N/A	6,077,340	6,077,340
M1 - MOBILE HOMES	87,772	N/A	87,772	87,772
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	36,084	N/A	36,084	36,084
Subtotal	219,892,489		225,045,561	219,892,489
Less Total Deductions	107,296,162		107,978,080	107,296,162
Total Taxable Value	112,596,327		117,067,481	112,596,327

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
117,029,834	112,596,327	117,029,834	112,596,327	121,689,834

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
4,433,507	0	4,660,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
200,606,344	196,172,837	200,606,344	196,172,837	205,266,344

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement