taxes Property Tax Assistance

2022 ISD Summary Worksheet

070-Ellis /Ellis County

070-910/Palmer ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 424,352,457 0.8780 483,317,149 424,352,457
B - MULTIFAMILY 8,463,478 N/A 8,463,478 8,463,478
C1 - VACANT LOTS 12,528,501 N/A 12,528,501 12,528,501
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,079,652 2.7837 1,465,536 4,079,652
D2 - FARM & RANCH IMP 3,625,396 N/A 3,625,396 3,625,396
E - NON-AG LAND AND IMPROVEMENTS 131,255,322 0.7177 182,883,269 131,255,322
F1 - COMMERCIAL REAL 31,024,773 N/A 31,024,773 31,024,773
F2 - INDUSTRIAL REAL 3,518,986 N/A 3,518,986 3,518,986
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 21,153,406 N/A 21,153,406 21,153,406
L1 - COMMERCIAL PERSONAL 15,664,069 N/A 15,664,069 15,664,069
L2 - INDUSTRIAL PERSONAL 801,769 N/A 801,769 801,769
M1 - MOBILE HOMES 9,950,719 N/A 9,950,719 9,950,719
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,418,106 N/A 2,418,106 2,418,106
S - SPECIAL INVENTORY 27,800 N/A 27,800 27,800
Subtotal 668,864,434 0 776,842,957 668,864,434
Less Total Deductions 162,749,861 0 185,524,783 162,749,861
Total Taxable Value 506,114,573 0 591,318,174 506,114,573

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
524,929,000 506,114,573 524,929,000 506,114,573 539,339,000


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
18,814,427 0 14,410,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
524,929,000 506,114,573 524,929,000 506,114,573 539,339,000

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

070-910-02/Palmer ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 424,352,457 0.8780 483,317,149 424,352,457
B - MULTIFAMILY 8,463,478 N/A 8,463,478 8,463,478
C1 - VACANT LOTS 12,528,501 N/A 12,528,501 12,528,501
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,079,652 2.7837 1,465,536 4,079,652
D2 - FARM & RANCH IMP 3,625,396 N/A 3,625,396 3,625,396
E - NON-AG LAND AND IMPROVEMENTS 131,255,322 0.7177 182,883,269 131,255,322
F1 - COMMERCIAL REAL 31,024,773 N/A 31,024,773 31,024,773
F2 - INDUSTRIAL REAL 3,518,986 N/A 3,518,986 3,518,986
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 21,153,406 N/A 21,153,406 21,153,406
L1 - COMMERCIAL PERSONAL 15,664,069 N/A 15,664,069 15,664,069
L2 - INDUSTRIAL PERSONAL 801,769 N/A 801,769 801,769
M1 - MOBILE HOMES 9,950,719 N/A 9,950,719 9,950,719
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,418,106 N/A 2,418,106 2,418,106
S - SPECIAL INVENTORY 27,800 N/A 27,800 27,800
Subtotal 668,864,434 776,842,957 668,864,434
Less Total Deductions 162,749,861 185,524,783 162,749,861
Total Taxable Value 506,114,573 591,318,174 506,114,573

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
524,929,000 506,114,573 524,929,000 506,114,573 539,339,000


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
18,814,427 0 14,410,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
524,929,000 506,114,573 524,929,000 506,114,573 539,339,000

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement