Top navigation skipped
ceiling reduction
2022 ISD Summary Worksheet
074-Fannin /Fannin County
074-917/Sam Rayburn ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 104,748,932 | N/A | 104,748,932 | 104,748,932 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 2,450,530 | N/A | 2,450,530 | 2,450,530 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 7,493,990 | N/A | 7,493,990 | 7,493,990 |
| D2 - FARM & RANCH IMP | 5,700,108 | N/A | 5,700,108 | 5,700,108 |
| E - NON-AG LAND AND IMPROVEMENTS | 168,170,960 | N/A | 168,170,960 | 168,170,960 |
| F1 - COMMERCIAL REAL | 7,299,012 | N/A | 7,299,012 | 7,299,012 |
| F2 - INDUSTRIAL REAL | 53,260 | N/A | 53,260 | 53,260 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 2,598,520 | N/A | 2,598,520 | 2,598,520 |
| L1 - COMMERCIAL PERSONAL | 984,600 | N/A | 984,600 | 984,600 |
| L2 - INDUSTRIAL PERSONAL | 3,605,650 | N/A | 3,605,650 | 3,605,650 |
| M1 - MOBILE HOMES | 3,334,790 | N/A | 3,334,790 | 3,334,790 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 1,070 | N/A | 1,070 | 1,070 |
| Subtotal | 306,441,422 | 0 | 306,441,422 | 306,441,422 |
| Less Total Deductions | 79,992,252 | 0 | 79,992,252 | 79,992,252 |
| Total Taxable Value | 226,449,170 | 0 | 226,449,170 | 226,449,170 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 234,781,126 | 226,449,170 | 234,781,126 | 226,449,170 | 242,661,126 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 8,331,956 | 0 | 7,880,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 234,781,126 | 226,449,170 | 234,781,126 | 226,449,170 | 242,661,126 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
074-917-02/Sam Rayburn ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 104,748,932 | N/A | 104,748,932 | 104,748,932 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 2,450,530 | N/A | 2,450,530 | 2,450,530 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 7,493,990 | N/A | 7,493,990 | 7,493,990 |
| D2 - FARM & RANCH IMP | 5,700,108 | N/A | 5,700,108 | 5,700,108 |
| E - NON-AG LAND AND IMPROVEMENTS | 168,170,960 | N/A | 168,170,960 | 168,170,960 |
| F1 - COMMERCIAL REAL | 7,299,012 | N/A | 7,299,012 | 7,299,012 |
| F2 - INDUSTRIAL REAL | 53,260 | N/A | 53,260 | 53,260 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 2,598,520 | N/A | 2,598,520 | 2,598,520 |
| L1 - COMMERCIAL PERSONAL | 984,600 | N/A | 984,600 | 984,600 |
| L2 - INDUSTRIAL PERSONAL | 3,605,650 | N/A | 3,605,650 | 3,605,650 |
| M1 - MOBILE HOMES | 3,334,790 | N/A | 3,334,790 | 3,334,790 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 1,070 | N/A | 1,070 | 1,070 |
| Subtotal | 306,441,422 | 306,441,422 | 306,441,422 | |
| Less Total Deductions | 79,992,252 | 79,992,252 | 79,992,252 | |
| Total Taxable Value | 226,449,170 | 226,449,170 | 226,449,170 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 234,781,126 | 226,449,170 | 234,781,126 | 226,449,170 | 242,661,126 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 8,331,956 | 0 | 7,880,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 234,781,126 | 226,449,170 | 234,781,126 | 226,449,170 | 242,661,126 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement