taxes Property Tax Assistance

2022 ISD Summary Worksheet

086-Gillespie /Gillespie County

086-902/Harper ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	91,499,345	N/A	91,499,345	91,499,345
B - MULTIFAMILY	244,510	N/A	244,510	244,510
C1 - VACANT LOTS	4,546,360	N/A	4,546,360	4,546,360
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	12,214,975	N/A	12,214,975	12,214,975
D2 - FARM & RANCH IMP	9,057,781	N/A	9,057,781	9,057,781
E - NON-AG LAND AND IMPROVEMENTS	468,127,050	N/A	468,127,050	468,127,050
F1 - COMMERCIAL REAL	17,303,335	N/A	17,303,335	17,303,335
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	69,786,090	N/A	69,786,090	69,786,090
L1 - COMMERCIAL PERSONAL	4,571,040	N/A	4,571,040	4,571,040
L2 - INDUSTRIAL PERSONAL	1,158,570	N/A	1,158,570	1,158,570
M1 - MOBILE HOMES	1,448,230	N/A	1,448,230	1,448,230
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	6,870	N/A	6,870	6,870
Subtotal	679,964,156	0	679,964,156	679,964,156
Less Total Deductions	123,401,564	0	123,401,564	123,401,564
Total Taxable Value	556,562,592	0	556,562,592	556,562,592

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
571,374,231	556,562,592	571,374,231	556,562,592	582,084,231

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
14,811,639	0	10,710,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
571,374,231	556,562,592	571,374,231	556,562,592	582,084,231

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

133-Kerr /Kerr County

086-902/Harper ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,688,438	N/A	1,688,438	1,688,438
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	655,726	N/A	655,726	655,726
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,792,928	N/A	1,792,928	1,792,928
D2 - FARM & RANCH IMP	318,247	N/A	318,247	318,247
E - NON-AG LAND AND IMPROVEMENTS	93,954,117	N/A	93,954,117	93,954,117
F1 - COMMERCIAL REAL	214,942	N/A	214,942	214,942
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	3,553,399	N/A	3,553,399	3,553,399
L1 - COMMERCIAL PERSONAL	37,080	N/A	37,080	37,080
L2 - INDUSTRIAL PERSONAL	191,930	N/A	191,930	191,930
M1 - MOBILE HOMES	4,245,654	N/A	4,245,654	4,245,654
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	106,652,461	0	106,652,461	106,652,461
Less Total Deductions	24,495,891	0	24,495,891	24,495,891
Total Taxable Value	82,156,570	0	82,156,570	82,156,570

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
84,953,469	82,156,570	84,953,469	82,156,570	87,343,469

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,796,899	0	2,390,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
84,953,469	82,156,570	84,953,469	82,156,570	87,343,469

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

134-Kimble /Kimble County

086-902/Harper ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	668,260	N/A	668,260	668,260
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	371,290	N/A	371,290	371,290
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,347,171	N/A	4,347,171	4,347,171
D2 - FARM & RANCH IMP	473,630	N/A	473,630	473,630
E - NON-AG LAND AND IMPROVEMENTS	54,210,310	N/A	54,210,310	54,210,310
F1 - COMMERCIAL REAL	97,230	N/A	97,230	97,230
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	27,902,530	N/A	27,902,530	27,902,530
L1 - COMMERCIAL PERSONAL	91,490	N/A	91,490	91,490
L2 - INDUSTRIAL PERSONAL	5,731,140	N/A	5,731,140	5,731,140
M1 - MOBILE HOMES	1,467,530	N/A	1,467,530	1,467,530
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	95,360,581	0	95,360,581	95,360,581
Less Total Deductions	13,086,051	0	13,086,051	13,086,051
Total Taxable Value	82,274,530	0	82,274,530	82,274,530

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
83,900,364	82,274,530	83,900,364	82,274,530	85,400,364

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,625,834	0	1,500,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
83,900,364	82,274,530	83,900,364	82,274,530	85,400,364

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

086-902-02/Harper ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	93,856,043	N/A	93,856,043	93,856,043
B - MULTIFAMILY	244,510	N/A	244,510	244,510
C1 - VACANT LOTS	5,573,376	N/A	5,573,376	5,573,376
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	18,355,074	N/A	18,355,074	18,355,074
D2 - FARM & RANCH IMP	9,849,658	N/A	9,849,658	9,849,658
E - NON-AG LAND AND IMPROVEMENTS	616,291,477	N/A	616,291,477	616,291,477
F1 - COMMERCIAL REAL	17,615,507	N/A	17,615,507	17,615,507
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	101,242,019	N/A	101,242,019	101,242,019
L1 - COMMERCIAL PERSONAL	4,699,610	N/A	4,699,610	4,699,610
L2 - INDUSTRIAL PERSONAL	7,081,640	N/A	7,081,640	7,081,640
M1 - MOBILE HOMES	7,161,414	N/A	7,161,414	7,161,414
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	6,870	N/A	6,870	6,870
Subtotal	881,977,198		881,977,198	881,977,198
Less Total Deductions	160,983,506		160,983,506	160,983,506
Total Taxable Value	720,993,692		720,993,692	720,993,692

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
740,228,064	720,993,692	740,228,064	720,993,692	754,828,064

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
19,234,372	0	14,600,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
740,228,064	720,993,692	740,228,064	720,993,692	754,828,064

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement