taxes Property Tax Assistance

2022 ISD Summary Worksheet

108-Hidalgo /Hidalgo County

108-910/Progreso ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	167,048,254	N/A	167,048,254	167,048,254
B - MULTIFAMILY	4,793,773	N/A	4,793,773	4,793,773
C1 - VACANT LOTS	17,387,933	N/A	17,387,933	17,387,933
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,638,676	N/A	3,638,676	3,638,676
D2 - FARM & RANCH IMP	284,385	N/A	284,385	284,385
E - NON-AG LAND AND IMPROVEMENTS	25,617,171	N/A	25,617,171	25,617,171
F1 - COMMERCIAL REAL	34,634,178	N/A	34,634,178	34,634,178
F2 - INDUSTRIAL REAL	821,459	N/A	821,459	821,459
G - ALL MINERALS	8,410	N/A	8,410	8,410
J - ALL UTILITIES	16,165,940	N/A	16,165,940	16,165,940
L1 - COMMERCIAL PERSONAL	18,113,136	N/A	18,113,136	18,113,136
L2 - INDUSTRIAL PERSONAL	520,921	N/A	520,921	520,921
M1 - MOBILE HOMES	1,412,806	N/A	1,412,806	1,412,806
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	110,112	N/A	110,112	110,112
Subtotal	290,557,154	0	290,557,154	290,557,154
Less Total Deductions	63,021,151	0	63,021,151	63,021,151
Total Taxable Value	227,536,003	0	227,536,003	227,536,003

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
242,253,588	227,536,003	242,253,588	227,536,003	253,353,588

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
14,717,585	0	11,100,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
242,253,588	227,536,003	242,253,588	227,536,003	253,353,588

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

108-910-02/Progreso ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	167,048,254	N/A	167,048,254	167,048,254
B - MULTIFAMILY	4,793,773	N/A	4,793,773	4,793,773
C1 - VACANT LOTS	17,387,933	N/A	17,387,933	17,387,933
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,638,676	N/A	3,638,676	3,638,676
D2 - FARM & RANCH IMP	284,385	N/A	284,385	284,385
E - NON-AG LAND AND IMPROVEMENTS	25,617,171	N/A	25,617,171	25,617,171
F1 - COMMERCIAL REAL	34,634,178	N/A	34,634,178	34,634,178
F2 - INDUSTRIAL REAL	821,459	N/A	821,459	821,459
G - ALL MINERALS	8,410	N/A	8,410	8,410
J - ALL UTILITIES	16,165,940	N/A	16,165,940	16,165,940
L1 - COMMERCIAL PERSONAL	18,113,136	N/A	18,113,136	18,113,136
L2 - INDUSTRIAL PERSONAL	520,921	N/A	520,921	520,921
M1 - MOBILE HOMES	1,412,806	N/A	1,412,806	1,412,806
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	110,112	N/A	110,112	110,112
Subtotal	290,557,154		290,557,154	290,557,154
Less Total Deductions	63,021,151		63,021,151	63,021,151
Total Taxable Value	227,536,003		227,536,003	227,536,003

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
242,253,588	227,536,003	242,253,588	227,536,003	253,353,588

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
14,717,585	0	11,100,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
242,253,588	227,536,003	242,253,588	227,536,003	253,353,588

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement