2022 Field Studies Category Worksheet

CATEGORY A - STRATUM 2
$126,571 - $422,470

Legal Description	Account Number	Local Value	PTAD Value	Ratio
BLUEBONNET HILL LT 30	10298	222,110	220,000	1.0096
RIVER VIEW LT 32-A 1.109 AC	10986	250,420	365,000	0.6861
TOW VILLAGE LT 91-96 & 0.325 AC OF FILL	14204	274,200	440,000	0.6232
SUNRISE BEACH II UNIT A LT 4 RESUB OF LTS 201 & 202	14925	280,160	269,792	1.0384
BARLERS ADDN BLK 5 S 76.80 FT OF LTS 11 & 12	14962	391,420	460,000	0.8509
SUNRISE BEACH II UNIT A W PT OF LT 204	14994	342,500	340,000	1.0074
HORSESHOE BAY LT 29018	15497	328,570	332,400	0.9885
HORSESHOE BAY LT 8012	15590	378,190	380,000	0.9952
HIGHVISTA CONDO HORSESHOE BAY UNIT 139	15736	202,550	210,000	0.9645
HORSESHOE BAY LT 8023	15913	409,470	391,000	1.0472
HIGHVISTA CONDO HORSESHOE BAY UNIT 148 BLGD D	16003	219,210	239,000	0.9172
CAPE TERRACE HORSESHOE BAY 201	17124	283,800	300,000	0.946
J BEGLEY ABST #30 0.496 AC	17313	324,110	335,000	0.9675
LAKESIDE HEIGHTS UNIT 1 LT 244 LESS S 12.2 FT & ALL OF LT 245	17927	168,530	165,000	1.0214
LOS PATIOS CONDO HORSESHOE BAY 9010-B	17989	127,900	128,000	0.9992
LAKESIDE HEIGHTS UNIT 1 LT 261	18166	286,010	292,000	0.9795
NOB HILL LT 273A	18335	327,350	315,000	1.0392
NOB HILL LT 274A	18351	279,980	280,000	0.9999
SUNRISE BEACH UNIT 6 LT 681 & 0.028 AC FILL AREA	18455	283,400	299,000	0.9478
ROYAL OAKS ESTATES UNIT 10 LT 86 1.864 AC	18634	169,130	175,000	0.9665
SOUTH ADDN BLK 36 S PT OF LT 145	19431	279,110	295,500	0.9445
BARLERS ADDN BLK 20 W 33.56 FT OF LT 8 & E 32.15 FT OF LT 9	20054	175,570	177,000	0.9919
TALL TIMBERS TH PHASE I HORSESHOE BAY 15052-A	20237	281,960	282,000	0.9999
HORSESHOE BAY WEST LT W20015-A	20418	397,330	389,000	1.0214
NOB HILL LTS 596 & 597	21469	217,190	229,000	0.9484
J G PFEUFFER ABST #594 0.258 AC	22524	351,250	370,000	0.9493
ESCAPE WEST TH HORSESHOE BAY W15008	22690	309,690	320,000	0.9678
VALLEY SPRING BLK 9 LTS 5-10	22787	288,130	289,000	0.9970
BAY VIEW TH HORSESHOE BAY 4026-D PHASE I	23758	326,850	389,000	0.8402
BAY VIEW TH HORSESHOE BAY 4027-H PHASE II H	24653	275,040	274,000	1.0038
J C RAGSDALE ABST #614 0.453 AC	24692	231,590	235,000	0.9855
PORT OF CALL TH HORSESHOE BAY 15057-11	24989	200,160	200,000	1.0008
OATMAN ADDN BLK 3 E 14.93 FT OF LT 3 & ALL OF LT 4	26615	180,410	186,000	0.9699
HORSESHOE BAY LT 9082	27956	403,740	400,000	1.0094
RIO LLANO UNIT 3 LT 241 5.090 AC	29649	185,860	285,000	0.6521
RIO LLANO UNIT 3 LT 243 5.316 AC	29665	206,710	355,000	0.5823
THE OAKS CONDO HORSESHOE BAY BLDG C UNIT 303	30185	183,850	192,000	0.9576
L I & F BLK 96 LTS 4 - 8	30700	223,570	229,000	0.9763
J G PFEUFFER ABST #594 0.260 AC	31381	310,000	310,000	1
WESTRIDGE TH HORSESHOE BAY W8011-1	31452	290,770	310,000	0.9380
WESTRIDGE TH HORSESHOE BAY W8011-3	31455	316,920	340,000	0.9321
BLUE LAKE ESTATES UNIT 8 LT 420	32294	354,930	390,000	0.9101
MILLER ADDN BLK B8 LTS 11 & 12	32464	151,850	155,000	0.9797
LAKESIDE HEIGHTS UNIT 3 LT 578	33077	199,520	205,000	0.9733
BARLERS ADDN BLK 7 LTS 5 & 6	33570	296,110	435,000	0.6807
NORTH ADDN SW 1/4 OF BLK 23	35714	142,500	150,000	0.95
HIGHLANDS CONDO HORSESHOE BAY 44023-A	36404	338,040	305,000	1.1083
HIGHLANDS CONDO HORSESHOE BAY 44024-A	36415	344,900	399,900	0.8625
HIGHLANDS CONDO HORSESHOE BAY 44025-B	36426	370,660	355,000	1.0441
LAKESIDE HEIGHTS UNIT 2 AMENDED LT 406	36581	295,000	262,000	1.1260
KINGSLAND ESTATES UNIT 2 LTS 422-427	36715	347,200	370,000	0.9384
OUT OF BOUNDS HORSESHOE BAY 23102-B	37124	272,880	429,000	0.6361
HORSESHOE BAY WEST LT W19036-B	37201	387,370	400,000	0.9684
HORSESHOE BAY LT 10003	37366	390,190	650,000	0.6003
COMANCHE RANCHERIAS UNIT 1 LT 74	38476	201,220	329,800	0.6101
COMANCHE RANCHERIAS UNIT 1 LTS 86 - 89	38620	364,950	425,000	0.8587
THE OAKS CONDO HORSESHOE BAY BLDG A UNIT 101A	38807	214,020	218,500	0.9795
ROYAL OAKS ESTATES UNIT 1 LT 172	39727	255,640	270,000	0.9468
BAY VIEW VILLAS HORSESHOE BAY 102-E	40026	199,060	270,000	0.7373
THE OAKS CONDO HORSESHOE BAY BLDG A UNIT 103	40893	213,170	227,508	0.9370
BAY VIEW VILLAS HORSESHOE BAY 103-H	40943	298,280	300,000	0.9943
SUNRISE BEACH UNIT 7 LT 780	41535	327,890	615,000	0.5332
BAY VIEW VILLAS HORSESHOE BAY 104-E	41806	198,970	199,000	0.9998
HORSESHOE BAY WEST LT W9013A	42460	339,870	330,000	1.0299
SUNRISE BEACH II UNIT B LT 562	42486	154,000	239,000	0.6444
THE VILLAGE LT 5	50162	189,090	196,000	0.9647
MILLER ADDN BLK H6 LTS 5-8 0.610 AC	51384	182,110	185,000	0.9844
J C RAGSDALE ABST #614 0.3088 AC	52895	281,970	297,500	0.9478
ROYAL OAKS ESTATES UNIT 6 LTS 389 & 390	55560	127,300	148,000	0.8601
GRANITE RIDGE AT PACKSADDLE LT 17 0.198 AC	55865	361,110	380,000	0.9503
GRANITE RIDGE AT PACKSADDLE LT 61 0.221 AC	55907	354,160	350,000	1.0119
ROYAL OAKS COUNTRY CLUB UNIT 2 LT 269	56411	311,800	313,000	0.9962
ROYAL OAKS COUNTRY CLUB UNIT 2 LT 267	57161	362,680	382,000	0.9494
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 45 (R55267)	57621	401,080	625,000	0.6417
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 55 (R55267)	57622	414,900	649,000	0.6393
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 4 UNIT 56 (R55267)	57653	241,410	260,000	0.9285
QUAIL CREEK TRS 9	6171	355,350	425,000	0.8361
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE II BLDG 6 UNIT 41 (35723)	64008	369,090	390,000	0.9464
JOHN MILLER BLK Y LT 6R 0.984 AC	65388	339,560	350,000	0.9702
THE VILLAGE LT 21	65896	134,840	145,000	0.9299
ROYAL OAKS ESTATES UNIT 1 LT 50	66988	397,570	400,000	0.9939
KINGSLAND TERRACE CONDO UNIT 201	69721	173,760	265,000	0.6557
L I & F BLK 94 LTS 5-6 & 11-12 0.689 AC	73254	348,820	360,000	0.9689
KINGSLAND ESTATES UNIT 2 LT 303B 0.399 AC	76312	218,700	151,300	1.4455
PARKVIEW ACRES LT 11	7773	227,500	240,000	0.9479
BARLERS ADDN BLK 26 LT 1 & W 21.07 FT LT 2	8462	188,270	180,000	1.0459
STRATUM 2 TOTALS		23,824,000	26,614,200	0.8952

CATEGORY A - STRATUM 3
$422,471 - $804,920

Legal Description	Account Number	Local Value	PTAD Value	Ratio
GRANITE SHOALS LAKE SHORES TR 1 S 1/2 OF LT 33	11023	673,610	675,000	0.9979
GRANITE SHOALS LAKE SHORES LTS 36 & 37	11207	783,150	783,000	1.0002
SUNRISE BEACH II UNIT A LT 129	11824	543,630	710,000	0.7657
SUNRISE BEACH II UNIT A LT 130	11892	449,550	650,000	0.6916
RIO VISTA UNIT 1 LT 45 5.918 AC	12032	744,540	749,000	0.9940
OAK RIDGE ESTATES LT 17R	13929	704,090	725,000	0.9712
HORSESHOE BAY LT 8014	15651	514,410	525,000	0.9798
HORSESHOE BAY LT 8043	16429	483,870	410,000	1.1802
HORSESHOE BAY LT 8063	16829	701,480	699,000	1.0035
SANDY HARBOR UNIT 3 BLK 12 LT 4	17046	580,560	800,000	0.7257
PECAN CREEK LT 209	17287	771,880	495,000	1.5594
GRANITE SHOALS LAKE ESTATES LTS 252-A, 253, PT OF 254, S PT OF LT 232 & ALL OF LTS 233-234	18068	623,760	615,000	1.0142
HORSESHOE BAY WEST LT W25064	18161	515,640	496,106	1.0394
HORSESHOE BAY WEST LT W4065-A 0.250 AC	18301	683,340	750,000	0.9111
PECAN CREEK LT 301	18727	719,980	725,000	0.9931
PECAN CREEK LT 304	18761	588,550	601,000	0.9793
PECAN CREEK LT 306	18783	651,100	650,000	1.0017
HORSESHOE BAY APPLEHEAD WEST LT 3053-A	20077	479,790	478,000	1.0037
HORSESHOE BAY LT 24089	20327	621,260	610,000	1.0185
HORSESHOE BAY LT 19051	22346	538,650	789,999	0.6818
SUNRISE BEACH UNIT 5 LT 647	23192	442,730	640,000	0.6918
HORSESHOE BAY WEST LT W23005-A	23907	606,120	611,000	0.9920
BLUE LAKE ESTATES UNIT 4 LTS 249 & 250	24188	778,430	800,000	0.9730
HORSESHOE BAY WEST LT W2106	24822	497,210	475,000	1.0468
HORSESHOE BAY APPLEHEAD WEST LT 1020	25543	651,270	650,000	1.0020
HORSESHOE BAY LT 14191A	25983	501,910	510,000	0.9841
ROYAL OAKS COUNTRY CLUB UNIT 3 LT 32 & E 1/2 OF LTS 33 & 34	27217	551,990	395,000	1.3974
HORSESHOE BAY WEST LT W18087	27444	797,690	800,000	0.9971
HORSESHOE BAY LT 9086	27998	466,530	467,255	0.9984
SUNRISE BEACH UNIT 4 LTS 603, 604 & TR AB	28044	434,680	450,000	0.9660
SUNRISE BEACH UNIT 3 LT 271 & 0.030 AC FILL AREA	29951	651,200	1,100,000	0.592
KINGSLAND ESTATES UNIT 3 LT 571A - 0.698 AC	32970	767,110	875,000	0.8767
ISLAND VILLAGE CONDO HORSESHOE BAY 33001-G	33997	473,830	500,000	0.9477
HORSESHOE BAY LT 23056	36757	436,700	436,900	0.9995
HORSESHOE BAY LT 23060	36800	584,840	580,000	1.0083
HORSESHOE BAY LT 23066	36852	637,790	630,000	1.0124
HORSESHOE BAY LT 10034	38003	561,740	564,550	0.9950
HORSESHOE BAY LT 10037	38038	514,720	515,000	0.9995
HORSESHOE BAY LT 10044	38131	762,940	765,000	0.9973
HORSESHOE BAY LT 23204	38474	680,020	690,000	0.9855
HORSESHOE BAY LT 10081	38566	707,150	700,000	1.0102
BLUE LAKE ESTATES UNIT 1 N 1/2 OF LT 90 & ALL OF LT 91	38690	440,340	450,000	0.9785
TOW BLK F LT 3	38931	615,540	1,230,000	0.5004
HORSESHOE BAY WEST LT W6031	39046	480,050	480,000	1.0001
HORSESHOE BAY LT 18091	40133	491,330	501,000	0.9807
SUNRISE BEACH II UNIT B LT 317 & 794 SQFT FILL AREA	40293	669,490	674,000	0.9933
HORSESHOE BAY LT 5035	40791	686,850	685,000	1.0027
HORSESHOE BAY WEST LT W1043	41525	553,830	550,000	1.0070
HORSESHOE BAY LT 34014	41529	571,220	585,000	0.9764
LEGEND HILLS LT 7A 1.560 AC	53480	613,600	780,000	0.7867
POINTVIEW LAKE HOMES LT 4	5519	663,890	680,000	0.9763
OAK RIDGE ESTATES UNIT 2 LT 11-A 1.640 AC	55636	664,850	665,000	0.9998
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 2 UNIT 52 (R55267)	57568	499,880	680,000	0.7351
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 24 (R55267)	57599	604,360	650,000	0.9298
THE WATERS AT HORSESHOE BAY RESORT CONDO PHASE I BLDG 3 UNIT 44 (R55267)	57603	497,910	670,000	0.7431
TIMBER COVE LT 8A	5957	440,970	670,000	0.6582
HORSESHOE BAY WEST LT W9010-B 0.210 AC	63748	497,290	493,000	1.0087
HORSESHOE BAY WEST LT W9010-C 0.210 AC	63749	532,880	515,000	1.0347
THE CLIFFS AT WATER RIDGE LT 44 1.040 AC	64099	650,000	636,870	1.0206
LAKESIDE HEIGHTS UNIT 2 AMENDED LT 327	64950	794,860	950,625	0.8361
HILL COUNTRY COVE LT 50 0.398 AC	65516	443,677	399,900	1.1095
THE GROVE AT SUMMIT ROCK LT 30 0.210 AC	71352	598,990	599,000	1.0000
TUSCAN VILLAGE HORSESHOE BAY CONDOS UNIT 20	74750	767,300	760,000	1.0096
TUSCAN VILLAGE HORSESHOE BAY CONDOS UNIT 14	76496	653,740	670,000	0.9757
TIMBER COVE LTS 12 & 13 & 0.040 AC FILL AREA	7901	780,370	790,000	0.9878
TOW VILLAGE LT 18	8527	451,870	475,000	0.9513
QUAIL CREEK TRS 18 & TR 19	8595	685,370	715,000	0.9586
STRATUM 3 TOTALS		40,229,897	43,045,205	0.9346

CATEGORY A - STRATUM 4
$804,921 - $1,507,890

Legal Description	Account Number	Local Value	PTAD Value	Ratio
BRIDGEPOINT SUBD LT 48	12139	1,139,060	1,150,000	0.9905
PECAN CREEK LT 120	15143	1,184,780	1,182,400	1.0020
HORSESHOE BAY APPLEHEAD WEST LT 8086-A 0.560 AC	17251	906,490	1,005,000	0.9020
HORSESHOE BAY WEST LT W25052	17973	942,030	915,000	1.0295
HORSESHOE BAY LT 24064-A	20097	867,250	875,000	0.9911
BLUE LAKE ESTATES UNIT 4 LT 248	24180	1,366,260	2,300,000	0.5940
HORSESHOE BAY WEST LT 18083-A	27390	987,930	992,500	0.9954
SHIRLEY WILLIAMS LT 105 (J G PFEUFFER ABST #594 0.400 AC)	29999	1,299,500	1,299,900	0.9997
DEER HAVEN UNIT 3 LT 297A	30129	953,880	1,115,000	0.8555
DEER HAVEN UNIT 3 LT 321	30345	1,293,580	1,359,000	0.9519
SUNRISE BEACH UNIT 3 LT 371 & FILL AREA	30753	1,285,250	2,200,000	0.5842
HORSESHOE BAY WEST LT W29007-A	31362	940,910	945,000	0.9957
LAKESIDE HEIGHTS UNIT 2 AMENDED LT 314 & E 34.72 FT OF LT 313	35847	1,002,280	996,050	1.0063
HORSESHOE BAY WEST LT W3115	35930	979,750	979,000	1.0008
HORSESHOE BAY LT 23042-A	36635	1,186,150	1,200,000	0.9885
HORSESHOE BAY LT 23062	36818	1,054,620	1,140,000	0.9251
COMANCHE RANCHERIAS UNIT 1 W 10 FT OF LT 10 & ALL OF LT 11	37582	1,000,000	957,705	1.0442
HORSESHOE BAY LT 10018	37746	946,370	900,000	1.0515
SUNRISE BEACH II UNIT B LTS 363 & 364 & 0.22 AC TRACT	40696	1,381,610	1,510,000	0.9150
HORSESHOE BAY WEST LT W1020	41335	1,198,850	1,200,000	0.9990
ESCONDIDO LT 93-A 0.270 AC	55774	1,299,910	1,225,000	1.0612
ANGELINA COVE LT 10 0.360 AC	64036	1,480,190	1,500,000	0.9868
THE RESERVE AT SUMMIT ROCK LT 15	67577	918,770	920,000	0.9987
THE RESERVE AT SUMMIT ROCK LT 33	67595	832,030	805,000	1.0336
LA CASCADA ESCONDIDO LT C-62 0.100 AC	70171	1,263,450	1,589,000	0.7951
SHIRLEY WILLIAMS LT 113 (J G PFEUFFER ABST #594 0.417 AC FORMERLY TRS 114 & 115)	75066	1,448,030	1,500,000	0.9654
LAZY OAKS LTS 14 & 15	8188	1,377,590	1,400,000	0.9840
STRATUM 4 TOTALS		30,536,520	33,160,555	0.9209

CATEGORY A - STRATUM 5
$1,507,891 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
HORSESHOE BAY APPLEHEAD ISLAND LT 26	10062	2,485,970	2,490,000	0.9984
BRIDGEPOINT SUBD LT 54 & E PT OF LT 53	12614	1,818,660	1,875,000	0.9700
BLUE LAKE ESTATES UNIT 4 LT 222	23933	3,365,090	3,450,000	0.9754
HORSESHOE BAY LT 25013	29900	4,592,710	4,400,000	1.0438
HORSESHOE BAY LT 25033-A 0.310 AC	30060	2,197,490	3,650,000	0.6021
HORSESHOE BAY LT 25045 & 0.100 AC TR KK-2 & 0.020 AC N MENDEZ ABST #506	30134	5,331,600	5,300,000	1.0060
HORSESHOE BAY LT 25049 & 1712 SFT UNDERWATER	30170	1,635,000	2,012,000	0.8126
HORSESHOE BAY LT 12030-C & 620 SFT UNDERWATER	31017	3,635,270	5,295,000	0.6865
HORSESHOE BAY WEST LT W29004-3 & 107 SFT OF TR-LL UNDERWATER	31345	2,520,560	2,528,500	0.9969
HORSESHOE BAY LT 36007	35291	3,069,210	3,400,000	0.9027
HORSESHOE BAY LT 15058-B1	35811	2,041,580	2,734,367	0.7466
SHIRLEY WILLIAMS LT 67 (J G PFEUFFER ABST #594 1.050 AC)	36556	2,770,000	2,770,000	1
SUNRISE BEACH UNIT 1 LTS 63,64 & FILL AREA	38366	1,559,670	1,515,000	1.0295
SUNRISE BEACH II UNIT B LT 413 & 0.140 AC FILL AREA	41055	1,924,160	1,920,000	1.0022
BLUE LAKE ESTATES UNIT 6 LTS 313 & 314	41935	1,678,060	1,775,000	0.9454
HORSESHOE BAY WEST LT W30028 & 574 SFT TR LL-2 UNDERWATER	42501	2,624,980	2,700,000	0.9722
ESCONDIDO LT 77-A 0.850 AC	55727	1,785,420	1,800,000	0.9919
ESCONDIDO LT 171 0.600 AC	55767	1,829,290	1,835,000	0.9969
ESCONDIDO LT 173 0.510 AC	55769	1,674,760	1,750,000	0.9570
THE TRAILS OF LAKE LBJ PHASE TWO LT 54 1.080 AC	55989	2,519,670	2,592,000	0.9721
LAZY OAKS LT 7	5918	1,573,180	1,950,000	0.8068
RIVER BEND LT 9	6175	2,418,910	2,250,000	1.0751
STRATUM 5 TOTALS		55,051,240	59,991,867	0.9176

Category A - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	2,720	0	0	173,245,450	1	173,245,450
2	R	86	4,087	23,824,000	26,614,200	1,029,697,309	0.8952	1,150,242,749
3	R	67	2,075	40,229,897	43,045,205	1,208,475,186	0.9346	1,293,040,002
4	R	27	1,295	30,536,520	33,160,555	1,403,630,184	0.9209	1,524,193,923
5	R	22	668	55,051,240	59,991,867	1,531,677,286	0.9176	1,669,221,105
Total		202	10,845	149,641,657	162,811,827	5,346,725,415		5,809,943,229	0.9203

CATEGORY C1 - STRATUM 2
$7,501 - $46,800

Legal Description	Account Number	Local Value	PTAD Value	Ratio
HORSESHOE BAY WEST LT W17001-B	13591	29,440	30,000	0.9813
HORSESHOE BAY LT 29064	16675	20,060	20,000	1.003
HORSESHOE BAY WEST LT W4032	17817	41,910	50,000	0.8382
ROYAL OAKS ESTATES UNIT 10 LTS 42 & 43	18020	13,800	13,800	1
HORSESHOE BAY WEST LT W4108	18854	36,300	35,000	1.0371
HORSESHOE BAY APPLEHEAD WEST LT 3017	19666	44,850	45,000	0.9967
HORSESHOE BAY WEST LT W12070-A	19731	24,200	24,000	1.0083
HORSESHOE BAY LT 45057	19935	20,880	20,000	1.044
SANDY HARBOR UNIT 4 LTS 4 & 5	20320	39,390	40,000	0.9848
HORSESHOE BAY WEST LT W28062	21945	37,500	37,500	1
HORSESHOE BAY WEST LT W23036	24195	29,700	30,000	0.99
HORSESHOE BAY WEST LT W23038	24216	37,800	38,000	0.9947
HORSESHOE BAY LT 14030	24537	19,070	20,000	0.9535
HORSESHOE BAY LT 14091	25043	19,940	20,000	0.997
HORSESHOE BAY LT 14123	25307	17,340	18,000	0.9633
HORSESHOE BAY LT 14150	25539	19,940	19,900	1.0020
HORSESHOE BAY LT 22051	25776	18,810	19,000	0.99
HORSESHOE BAY LT 1083	26216	24,270	24,000	1.0112
HORSESHOE BAY LT 22093	26230	19,670	20,000	0.9835
HORSESHOE BAY LT 1105	26414	22,540	22,000	1.0245
HORSESHOE BAY LT 22118	26447	22,230	22,000	1.0105
HORSESHOE BAY LT 1126	26856	23,750	25,000	0.95
HORSESHOE BAY LT 9016	27097	26,000	26,000	1
HORSESHOE BAY WEST LT W18098	27587	44,270	44,000	1.0061
HORSESHOE BAY LT 22187	27659	18,810	18,000	1.045
HORSESHOE BAY LT 22199	27800	18,810	18,000	1.045
HORSESHOE BAY LT 22224	28093	17,100	17,000	1.0059
HORSESHOE BAY APPLEHEAD WEST LT 4024-A	30059	25,030	25,000	1.0012
HORSESHOE BAY LT 4072	30450	20,800	20,000	1.04
HORSESHOE BAY WEST LT W21049	30848	9,900	10,000	0.99
ROYAL OAKS COUNTRY CLUB UNIT 2 LT 33	32559	18,000	5,500	3.2727
DEER HAVEN UNIT 2 LT 85	33213	35,070	35,000	1.002
HORSESHOE BAY WEST LT W16005-A	33262	41,960	45,000	0.9324
DEER HAVEN UNIT 2 LT 168	34408	28,990	27,000	1.0737
SUNRISE BEACH UNIT 2 LT 230A	35096	40,500	23,500	1.7234
HORSESHOE BAY LT 44014-A	36301	16,060	15,875	1.0117
LAKESIDE HEIGHTS UNIT 2 AMENDED LT 385	36364	9,760	9,760	1
HORSESHOE BAY WEST LT W11050	36371	41,250	41,000	1.0061
HORSESHOE BAY APPLEHEAD WEST LT 2003	36374	42,250	59,000	0.7161
HORSESHOE BAY LT 2019	36544	19,080	19,000	1.0042
HORSESHOE BAY LT 2026	36595	22,430	22,500	0.9969
HORSESHOE BAY WEST LT W11092	36740	36,300	36,488	0.9948
HORSESHOE BAY WEST LT W19062	37678	45,000	45,000	1
HORSESHOE BAY LT 23148	37739	39,000	39,000	1
HORSESHOE BAY LT 23150	37785	30,000	30,000	1
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 74	38482	35,000	35,000	1
ROYAL OAKS COUNTRY CLUB UNIT 1 LT 79	38543	35,000	35,000	1
HORSESHOE BAY WEST LT W35005	39998	45,500	45,000	1.0111
HORSESHOE BAY WEST LT W35009	40032	36,750	37,000	0.9932
HORSESHOE BAY LT 5004	40520	25,000	24,038	1.0400
L I & F BLK 141 LTS 1-5	40809	22,050	27,500	0.8018
HORSESHOE BAY LT 47064	40869	14,920	15,000	0.9947
HORSESHOE BAY WEST LT W22066-B	41689	21,000	20,000	1.05
HORSESHOE BAY LT 13081	42313	31,120	37,500	0.8299
GRANITE RIDGE AT PACKSADDLE LT 49 0.232 AC	55895	36,930	38,000	0.9718
GRANITE RIDGE AT PACKSADDLE LT 78 0.224 AC	55923	25,660	28,000	0.9164
GRANITE RIDGE AT PACKSADDLE LT 92 0.179 AC	55937	22,530	22,500	1.0013
THE CLIFFS AT WATER RIDGE LT 6 0.590 AC	64061	32,920	33,000	0.9976
SANDY HARBOR UNIT 4 LTS 190-191	76426	25,480	25,000	1.0192
GRANITE LAKE DEVELOPMENT LT 12 0.289 AC	7849	29,460	29,500	0.9986
STRATUM 2 TOTALS		1,669,080	1,676,861	0.9954

CATEGORY C1 - STRATUM 3
$46,801 - $165,760

Legal Description	Account Number	Local Value	PTAD Value	Ratio
WILD OAK ACRES LT 42 3.666 AC	11895	55,500	40,326	1.3763
RIO VISTA UNIT 1 LT 63 5.184 AC	13092	69,980	70,000	0.9997
HORSESHOE BAY WEST LT W17002-A	13616	55,690	55,000	1.0125
HORSESHOE BAY WEST LT W17010-A	13938	55,670	55,000	1.0122
HORSESHOE BAY WEST LT W17017	14177	127,240	127,500	0.9980
DELTA ACRES UNIT 5 LT 30 5.070 AC	15615	93,530	95,000	0.9845
HORSESHOE BAY APPLEHEAD WEST LT 8059	16763	100,830	100,000	1.0083
HORSESHOE BAY APPLEHEAD WEST LT 8073	17010	57,450	55,000	1.0445
HORSESHOE BAY WEST LT W25039	17796	96,340	95,000	1.0141
HORSESHOE BAY WEST LT W25041	17819	46,880	75,000	0.6251
GRANITE SHOALS LAKE ESTATES LTS 275 & 276	18364	68,000	88,000	0.7727
HORSESHOE BAY LT 45037	19692	51,400	50,000	1.028
HORSESHOE BAY LT 45067	20040	59,820	60,000	0.997
HORSESHOE BAY LT 11001	20756	56,940	57,000	0.9989
HORSESHOE BAY WEST LT W28046	21714	48,750	48,000	1.0156
HORSESHOE BAY WEST LT W23028	24133	60,170	60,000	1.0028
HORSESHOE BAY WEST LT W23078	24553	89,620	89,000	1.0070
HORSESHOE BAY WEST LT W10004-B	25004	63,000	60,000	1.05
HORSESHOE BAY APPLEHEAD WEST LT 1011	25458	55,250	55,000	1.0045
HORSESHOE BAY WEST LT W18094	27532	89,370	89,000	1.0042
HORSESHOE BAY WEST LT W18101	27630	88,200	88,000	1.0023
HORSESHOE BAY WEST LT W18103	27653	69,900	70,000	0.9986
HORSESHOE BAY WEST LT W5098	29113	47,520	47,000	1.0111
RIO LLANO UNIT 3 LT 195 5.056 AC	29151	87,220	87,000	1.0025
HORSESHOE BAY WEST LT W13008	29473	60,840	60,000	1.014
HORSESHOE BAY WEST LT W13023	29618	62,190	60,000	1.0365
HORSESHOE BAY WEST LT W21019	30632	48,560	50,000	0.9712
HORSESHOE BAY LT 4115	30786	53,040	51,000	1.04
SANDY HARBOR UNIT 2 BLK 5 LT 6	32520	49,000	50,000	0.98
HORSESHOE BAY APPLEHEAD WEST LT 2018	36537	60,130	60,000	1.0022
HORSESHOE BAY WEST LT W11078	36624	49,000	24,500	2
HORSESHOE BAY WEST LT W11102	36836	48,930	49,900	0.9806
HORSESHOE BAY WEST LT W19051	37394	139,670	140,000	0.9976
HORSESHOE BAY WEST LT W35025	40221	49,000	24,200	2.0248
HORSESHOE BAY LT 18117	40387	59,000	59,064	0.9989
HORSESHOE BAY WEST LT W35060	40523	48,750	47,500	1.0263
HORSESHOE BAY WEST LT W35095	40821	49,920	50,000	0.9984
HORSESHOE BAY WEST LT W1033-A	41425	144,470	144,186	1.0020
HORSESHOE BAY WEST LT W1108-B 0.266 AC	42207	88,990	110,000	0.809
HORSESHOE BAY WEST LT W9027	42541	105,790	30,350	3.4857
HORSESHOE BAY APPLEHEAD WEST LT 5039	50099	57,450	57,000	1.0079
HORSESHOE BAY APPLEHEAD WEST LT 5052	50112	54,580	55,000	0.9924
ESCONDIDO LT 16-A 0.570 AC	55666	100,000	100,000	1
ESCONDIDO LT 58-A 0.570 AC	55708	108,500	75,000	1.4467
ESCONDIDO II LT 183 0.500 AC	56256	75,950	75,000	1.0127
ESCONDIDO LT C-2 0.120 AC	56322	75,000	79,000	0.9494
HORSESHOE BAY WEST LT W9025-B 0.290 AC	57398	75,010	75,000	1.0001
THE CLIFFS AT WATER RIDGE LT 42 1.110 AC	64097	65,380	65,000	1.0058
SUMMIT ROCK PHASE ONE LT 50 0.430 AC	64180	60,000	60,000	1
SUMMIT ROCK PHASE TWO E PT OF LT 7 1.82 AC	64214	138,600	140,000	0.99
THE CLIFFS AT WATER RIDGE LT 1001 3.870 AC	69870	56,830	57,000	0.9970
THE CLIFFS AT WATER RIDGE LT 1002 5.860 AC	69871	96,690	95,500	1.0125
STRATUM 3 TOTALS		3,775,540	3,660,026	1.0316

CATEGORY C1 - STRATUM 4
$165,761 - $555,580

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SUNRISE BEACH II UN A LT 170	13875	414,320	414,413	0.9998
HORSESHOE BAY LT 2078-A	37015	373,680	375,000	0.9965
HORSESHOE BAY WEST LT W14005-A, W14005-B, W14006-A	40096	184,880	180,000	1.0271
SUNRISE BEACH UNIT 3 LT 287 & 0.030 AC FILL AREA	54335	416,000	410,000	1.0146
BRIDGEPOINT SUBD LT 4	5464	534,000	535,000	0.9981
ESCONDIDO LT 165 1.000 AC	55761	179,690	175,000	1.0268
ESCONDIDO LT 174 0.500 AC	55770	179,690	180,000	0.9983
ESCONDIDO LT 177 0.520 AC	55773	239,200	239,500	0.9987
ESCONDIDO II LT 197 0.510 AC	56270	222,430	225,000	0.9886
ESCONDIDO LT C-42 0.160 AC	57462	275,250	275,000	1.0009
LAGO ESCONDIDO LT 37A 0.981 AC	57697	324,980	325,000	0.9999
SUMMIT ROCK PHASE ONE LT 13 0.610 AC	64143	169,980	170,000	0.9999
SUMMIT ROCK PHASE TWO LT 12 0.920 AC	64219	225,000	225,000	1
SUMMIT ROCK PHASE TWO LT 36 0.650 AC	64243	208,800	210,000	0.9943
SUMMIT ROCK PHASE THREE LT 17-A 0.630 AC	64270	319,460	319,500	0.9999
LIGHTHOUSE COUNTRY CLUB LT 22A 0.370 AC	68927	187,870	239,940	0.7830
THE GROVE AT LAKESIDE LT 3 0.271 AC	76550	349,200	250,000	1.3968
THE GROVE AT LAKESIDE LT 4 0.285 AC	76551	236,020	250,000	0.9441
BRIDGEPOINT SUBD LT 21	9591	192,500	195,000	0.9872
STRATUM 4 TOTALS		5,232,950	5,193,353	1.0076

CATEGORY C1 - STRATUM 5
$555,581 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
GRANITE SHOALS LAKE SHORES LTS 42 & 43	11873	1,111,660	1,510,000	0.7362
BLUE LAKE ESTATES UN 5 LT 275	19527	1,186,500	1,000,000	1.1865
HORSESHOE BAY APPLEHEAD ISLAND LT 9T-1	24048	557,050	550,000	1.0128
HORSESHOE BAY WEST LT W8001-W8004	31383	599,490	600,000	0.9992
FRED WOOD UN 2 LT 7	31874	1,061,100	755,000	1.4054
COMANCHE RANCHERIAS UN 1 LT 32	37975	608,280	775,000	0.7849
LAZY OAKS N 1/2 OF LT 3, 4, 5	5506	585,120	910,000	0.6430
THE TRAILS OF LAKE LBJ PH TWO LT 55 1.010 AC	55990	594,890	600,000	0.9915
LAGO ESCONDIDO LT 10 0.480 AC & 0.360 AC SUBMERGED	57670	2,405,630	1,800,000	1.3365
LAGO ESCONDIDO LT 22 0.560 AC & 0.270 AC SUBMERGED	57682	2,494,800	2,500,000	0.9979
HORSESHOE BAY APPLEHEAD ISLAND LT 6	5863	864,590	875,000	0.9881
HORSESHOE BAY LT 17026A 0.419 AC	71030	2,099,100	2,100,000	0.9996
STRATUM 5 TOTALS		14,168,210	13,975,000	1.0138

Category C1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	2,148	0	0	8,095,250	1	8,095,250
2	R	60	6,208	1,669,080	1,676,861	142,549,677	0.9954	143,208,436
3	R	52	1,600	3,775,540	3,660,026	129,893,598	1.0316	125,914,694
4	R	19	390	5,232,950	5,193,353	110,817,310	1.0076	109,981,451
5	R	12	129	14,168,210	13,975,000	130,084,301	1.0138	128,313,574
Total		143	10,475	24,845,780	24,505,240	521,440,136		515,513,405	1.0115

CATEGORY E - STRATUM 0
$1 - $99,999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
J REAGOR ABST #1182 13.944 AC	12976	131,740	145,426	0.9059
T F CORRY A136 1.540 AC	15444	913,700	915,454	0.9981
C JOHNSON A440 7.366 AC	17533	285,010	272,831	1.0446
MH RIO VISTA UNIT 2 PT OF LT 78 5.792 AC	33133	8,780	8,157	1.0764
D T FITCHETT AB209 44.920 AC & FLAG CRK OAKS UN 2	50411	818,270	817,717	1.0007
THE HILLS SECTION 1 PT OF LT 2 10.960 AC	5230	1,515,880	1,595,000	0.9504
BAY COUNTRY PT LT 26 13.160 AC	52351	1,454,240	1,449,928	1.0030
R BYRNE A32 68.382 AC & RAGSDALE 614 12.580 AC	56096	312,970	300,720	1.0407
LEHNE RANCH BLK 1 PT OF TR 20 4.330 AC	56687	655,010	639,650	1.0240
FRENCH JOHN CREEK PT OF TR 7 0.500 AC	66501	457,570	871,471	0.5251
H VONSPECHT AB809 45.083 AC & AHRENBACH 15.0 AC	68083	500,720	510,063	0.9817
W C ANDERSON A1020 1.0 AC & QUAIL HOLLOW LT 1-3 15.240 AC	7137	123,800	118,204	1.0473
THREE SPRINGS RANCH PT OF TR 6 0.505 AC	71453	337,690	469,093	0.7199
J WOOLEY ABST #839 63.022 AC	73340	180,430	198,267	0.9100
STRATUM 0 TOTALS		7,695,810	8,311,981	0.9259

Category E - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
0	R	14	1,608	7,695,810	8,311,981	397,646,892	0.9259	429,470,669
Total		14	1,608	7,695,810	8,311,981	397,646,892		429,470,669	0.9259