taxes Property Tax Assistance

2022 ISD Summary Worksheet

153-Lynn /Lynn County

153-907/Wilson ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	17,316,580	N/A	17,316,580	17,316,580
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	305,500	N/A	305,500	305,500
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	16,594,900	N/A	16,594,900	16,594,900
D2 - FARM & RANCH IMP	2,181,220	N/A	2,181,220	2,181,220
E - NON-AG LAND AND IMPROVEMENTS	14,687,590	N/A	14,687,590	14,687,590
F1 - COMMERCIAL REAL	4,545,570	N/A	4,545,570	4,545,570
F2 - INDUSTRIAL REAL	98,695,130	N/A	98,695,130	98,695,130
G - ALL MINERALS	4,176,420	N/A	4,176,420	4,176,420
J - ALL UTILITIES	19,424,320	N/A	19,424,320	19,424,320
L1 - COMMERCIAL PERSONAL	447,230	N/A	447,230	447,230
L2 - INDUSTRIAL PERSONAL	1,647,560	N/A	1,647,560	1,647,560
M1 - MOBILE HOMES	2,265,370	N/A	2,265,370	2,265,370
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	96,756	N/A	96,756	96,756
Subtotal	182,384,146	0	182,384,146	182,384,146
Less Total Deductions	92,481,969	0	92,481,969	92,481,969
Total Taxable Value	89,902,177	0	89,902,177	89,902,177

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
91,958,467	89,902,177	91,958,467	89,902,177	94,038,467

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,056,290	0	2,080,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
171,001,687	168,945,397	171,001,687	168,945,397	173,081,687

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

153-907-02/Wilson ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	17,316,580	N/A	17,316,580	17,316,580
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	305,500	N/A	305,500	305,500
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	16,594,900	N/A	16,594,900	16,594,900
D2 - FARM & RANCH IMP	2,181,220	N/A	2,181,220	2,181,220
E - NON-AG LAND AND IMPROVEMENTS	14,687,590	N/A	14,687,590	14,687,590
F1 - COMMERCIAL REAL	4,545,570	N/A	4,545,570	4,545,570
F2 - INDUSTRIAL REAL	98,695,130	N/A	98,695,130	98,695,130
G - ALL MINERALS	4,176,420	N/A	4,176,420	4,176,420
J - ALL UTILITIES	19,424,320	N/A	19,424,320	19,424,320
L1 - COMMERCIAL PERSONAL	447,230	N/A	447,230	447,230
L2 - INDUSTRIAL PERSONAL	1,647,560	N/A	1,647,560	1,647,560
M1 - MOBILE HOMES	2,265,370	N/A	2,265,370	2,265,370
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	96,756	N/A	96,756	96,756
Subtotal	182,384,146		182,384,146	182,384,146
Less Total Deductions	92,481,969		92,481,969	92,481,969
Total Taxable Value	89,902,177		89,902,177	89,902,177

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
91,958,467	89,902,177	91,958,467	89,902,177	94,038,467

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,056,290	0	2,080,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
171,001,687	168,945,397	171,001,687	168,945,397	173,081,687

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement