taxes Property Tax Assistance

2022 ISD Summary Worksheet

058-Dawson /Dawson County

058-905/Klondike ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,283,120	N/A	1,283,120	1,283,120
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	34,520	N/A	34,520	34,520
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	16,735,130	N/A	16,735,130	16,735,130
D2 - FARM & RANCH IMP	933,560	N/A	933,560	933,560
E - NON-AG LAND AND IMPROVEMENTS	16,693,850	N/A	16,693,850	16,693,850
F1 - COMMERCIAL REAL	512,230	N/A	512,230	512,230
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	157,596,230	N/A	157,596,230	157,596,230
J - ALL UTILITIES	19,406,640	N/A	19,406,640	19,406,640
L1 - COMMERCIAL PERSONAL	15,910	N/A	15,910	15,910
L2 - INDUSTRIAL PERSONAL	5,559,160	N/A	5,559,160	5,559,160
M1 - MOBILE HOMES	474,680	N/A	474,680	474,680
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	219,245,030	0	219,245,030	219,245,030
Less Total Deductions	6,341,205	0	6,341,205	6,341,205
Total Taxable Value	212,903,825	0	212,903,825	212,903,825

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
214,127,415	212,903,825	213,010,665	211,787,075	215,047,415

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,223,590	1,116,750	920,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
214,127,415	212,903,825	213,010,665	211,787,075	215,047,415

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

156-Martin /Martin County

058-905/Klondike ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	33,610	N/A	33,610	33,610
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	21,610	N/A	21,610	21,610
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,073,110	0.8590	4,741,950	4,073,110
D2 - FARM & RANCH IMP	2,725,050	N/A	2,725,050	2,725,050
E - NON-AG LAND AND IMPROVEMENTS	13,365,960	N/A	13,365,960	13,365,960
F1 - COMMERCIAL REAL	866,540	N/A	866,540	866,540
F2 - INDUSTRIAL REAL	51,530	N/A	51,530	51,530
G - ALL MINERALS	2,826,772,640	1.0249	2,758,096,048	2,826,772,640
J - ALL UTILITIES	90,872,240	N/A	90,872,240	90,872,240
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	13,451,690	N/A	13,451,690	13,451,690
M1 - MOBILE HOMES	17,260	N/A	17,260	17,260
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	2,952,251,240	0	2,884,243,488	2,952,251,240
Less Total Deductions	3,073,077	0	3,073,077	3,073,077
Total Taxable Value	2,949,178,163	0	2,881,170,411	2,949,178,163

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
2,949,770,503	2,949,178,163	2,949,228,603	2,948,636,263	2,950,190,503

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
592,340	541,900	420,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
2,949,770,503	2,949,178,163	2,949,228,603	2,948,636,263	2,950,190,503

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

058-905-02/Klondike ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,316,730	N/A	1,316,730	1,316,730
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	56,130	N/A	56,130	56,130
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	20,808,240	0.9689	21,477,080	20,808,240
D2 - FARM & RANCH IMP	3,658,610	N/A	3,658,610	3,658,610
E - NON-AG LAND AND IMPROVEMENTS	30,059,810	N/A	30,059,810	30,059,810
F1 - COMMERCIAL REAL	1,378,770	N/A	1,378,770	1,378,770
F2 - INDUSTRIAL REAL	51,530	N/A	51,530	51,530
G - ALL MINERALS	2,984,368,870	1.0236	2,915,692,278	2,984,368,870
J - ALL UTILITIES	110,278,880	N/A	110,278,880	110,278,880
L1 - COMMERCIAL PERSONAL	15,910	N/A	15,910	15,910
L2 - INDUSTRIAL PERSONAL	19,010,850	N/A	19,010,850	19,010,850
M1 - MOBILE HOMES	491,940	N/A	491,940	491,940
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	3,171,496,270		3,103,488,518	3,171,496,270
Less Total Deductions	9,414,282		9,414,282	9,414,282
Total Taxable Value	3,162,081,988		3,094,074,236	3,162,081,988

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
3,163,897,918	3,162,081,988	3,162,239,268	3,160,423,338	3,165,237,918

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,815,930	1,658,650	1,340,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
3,163,897,918	3,162,081,988	3,162,239,268	3,160,423,338	3,165,237,918

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement