taxes Property Tax Assistance

2022 ISD Summary Worksheet

161-McLennan /McLennan County

161-923/Bosqueville ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	214,467,355	0.9523	225,209,866	214,467,355
B - MULTIFAMILY	1,087,444	N/A	1,087,444	1,087,444
C1 - VACANT LOTS	10,544,580	N/A	10,544,580	10,544,580
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,521,950	1.0672	1,426,136	1,521,950
D2 - FARM & RANCH IMP	2,544,628	N/A	2,544,628	2,544,628
E - NON-AG LAND AND IMPROVEMENTS	40,096,797	0.9292	43,151,955	40,096,797
F1 - COMMERCIAL REAL	30,694,767	1.0915	28,121,637	30,694,767
F2 - INDUSTRIAL REAL	3,293,112	N/A	3,293,112	3,293,112
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	4,897,670	N/A	4,897,670	4,897,670
L1 - COMMERCIAL PERSONAL	37,219,430	0.9897	37,606,780	37,219,430
L2 - INDUSTRIAL PERSONAL	5,184,950	N/A	5,184,950	5,184,950
M1 - MOBILE HOMES	676,430	N/A	676,430	676,430
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	282,200	N/A	282,200	282,200
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	352,511,313	0	364,027,388	352,511,313
Less Total Deductions	78,426,320	0	82,321,968	78,426,320
Total Taxable Value	274,084,993	0	281,705,420	274,084,993

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
282,634,802	274,084,993	282,634,802	274,084,993	288,614,802

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
8,549,809	0	5,980,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
282,634,802	274,084,993	282,634,802	274,084,993	288,614,802

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-923-02/Bosqueville ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	214,467,355	0.9523	225,209,866	214,467,355
B - MULTIFAMILY	1,087,444	N/A	1,087,444	1,087,444
C1 - VACANT LOTS	10,544,580	N/A	10,544,580	10,544,580
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,521,950	1.0672	1,426,136	1,521,950
D2 - FARM & RANCH IMP	2,544,628	N/A	2,544,628	2,544,628
E - NON-AG LAND AND IMPROVEMENTS	40,096,797	0.9292	43,151,955	40,096,797
F1 - COMMERCIAL REAL	30,694,767	1.0915	28,121,637	30,694,767
F2 - INDUSTRIAL REAL	3,293,112	N/A	3,293,112	3,293,112
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	4,897,670	N/A	4,897,670	4,897,670
L1 - COMMERCIAL PERSONAL	37,219,430	0.9897	37,606,780	37,219,430
L2 - INDUSTRIAL PERSONAL	5,184,950	N/A	5,184,950	5,184,950
M1 - MOBILE HOMES	676,430	N/A	676,430	676,430
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	282,200	N/A	282,200	282,200
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	352,511,313		364,027,388	352,511,313
Less Total Deductions	78,426,320		82,321,968	78,426,320
Total Taxable Value	274,084,993		281,705,420	274,084,993

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
282,634,802	274,084,993	282,634,802	274,084,993	288,614,802

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
8,549,809	0	5,980,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
282,634,802	274,084,993	282,634,802	274,084,993	288,614,802

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement