taxes Property Tax Assistance

2023 ISD Summary Worksheet

Tornillo ISD (all splits)   El Paso County  

071-El Paso/El Paso County

071-908/Tornillo ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 88,914,434 N/A 88,914,434 88,914,434
B - MULTIFAMILY 1,345,051 N/A 1,345,051 1,345,051
C1 - VACANT LOTS 2,589,652 N/A 2,589,652 2,589,652
C2 - COLONIA LOTS 31,676 N/A 31,676 31,676
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,584,234 N/A 7,584,234 7,584,234
D2 - FARM & RANCH IMP 484,957 N/A 484,957 484,957
E - NON-AG LAND AND IMPROVEMENTS 13,361,709 N/A 13,361,709 13,361,709
F1 - COMMERCIAL REAL 7,396,894 N/A 7,396,894 7,396,894
F2 - INDUSTRIAL REAL 1,000,000 N/A 1,000,000 1,000,000
G - ALL MINERALS 11,473 N/A 11,473 11,473
J - ALL UTILITIES 12,370,503 N/A 12,370,503 12,370,503
L1 - COMMERCIAL PERSONAL 5,409,315 N/A 5,409,315 5,409,315
L2 - INDUSTRIAL PERSONAL 429,752 N/A 429,752 429,752
M1 - MOBILE HOMES 6,350,661 N/A 6,350,661 6,350,661
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 208,785 N/A 208,785 208,785
Subtotal 147,489,096 0 147,489,096 147,489,096
Less Total Deductions 56,897,418 0 56,897,418 56,897,418
Total Taxable Value 90,591,678 0 90,591,678 90,591,678

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 104,927,450 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 90,591,678 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 104,927,450 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 90,591,678 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 114,572,450 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 121,002,450 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 91,628,771 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 104,927,450 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 90,591,678 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 104,927,450 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 90,591,678 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 114,572,450 T13 plus the loss to the chapter 313 agreement
T16 121,002,450 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 91,628,771 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,335,772 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,645,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,430,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top

071-908-02/Tornillo ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 88,914,434 N/A 88,914,434 88,914,434
B - MULTIFAMILY 1,345,051 N/A 1,345,051 1,345,051
C1 - VACANT LOTS 2,589,652 N/A 2,589,652 2,589,652
C2 - COLONIA LOTS 31,676 N/A 31,676 31,676
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,584,234 N/A 7,584,234 7,584,234
D2 - FARM & RANCH IMP 484,957 N/A 484,957 484,957
E - NON-AG LAND AND IMPROVEMENTS 13,361,709 N/A 13,361,709 13,361,709
F1 - COMMERCIAL REAL 7,396,894 N/A 7,396,894 7,396,894
F2 - INDUSTRIAL REAL 1,000,000 N/A 1,000,000 1,000,000
G - ALL MINERALS 11,473 N/A 11,473 11,473
J - ALL UTILITIES 12,370,503 N/A 12,370,503 12,370,503
L1 - COMMERCIAL PERSONAL 5,409,315 N/A 5,409,315 5,409,315
L2 - INDUSTRIAL PERSONAL 429,752 N/A 429,752 429,752
M1 - MOBILE HOMES 6,350,661 N/A 6,350,661 6,350,661
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 208,785 N/A 208,785 208,785
Subtotal 147,489,096 147,489,096 147,489,096
Less Total Deductions 56,897,418 56,897,418 56,897,418
Total Taxable Value 90,591,678 90,591,678 90,591,678

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 104,927,450 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 90,591,678 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 104,927,450 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 90,591,678 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 114,572,450 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 121,002,450 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 91,628,771 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 104,927,450 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 90,591,678 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 104,927,450 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 90,591,678 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 114,572,450 T13 plus the loss to the chapter 313 agreement
T16 121,002,450 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 91,628,771 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 14,335,772 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 9,645,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 6,430,000 Loss to Second Previous Homestead Increase

Back to top