taxes Property Tax Assistance

2023 ISD Summary Worksheet

Marlin ISD (all splits)   Falls County  

073-Falls/Falls County

073-903/Marlin ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 192,532,135 0.9928 193,928,420 192,532,135
B - MULTIFAMILY 6,947,410 N/A 6,947,410 6,947,410
C1 - VACANT LOTS 10,204,920 N/A 10,204,920 10,204,920
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 22,772,649 1.0256 22,204,879 22,772,649
D2 - FARM & RANCH IMP 7,959,780 N/A 7,959,780 7,959,780
E - NON-AG LAND AND IMPROVEMENTS 102,022,721 0.8576 118,963,061 102,022,721
F1 - COMMERCIAL REAL 38,820,650 1.0178 38,141,727 38,820,650
F2 - INDUSTRIAL REAL 4,017,990 N/A 4,017,990 4,017,990
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 103,363,600 0.9527 108,495,434 103,363,600
L1 - COMMERCIAL PERSONAL 18,166,670 N/A 18,166,670 18,166,670
L2 - INDUSTRIAL PERSONAL 20,473,310 N/A 20,473,310 20,473,310
M1 - MOBILE HOMES 6,820,670 N/A 6,820,670 6,820,670
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 5,902,770 N/A 5,902,770 5,902,770
Subtotal 540,005,275 0 562,227,041 540,005,275
Less Total Deductions 152,264,928 0 152,961,254 152,264,928
Total Taxable Value 387,740,347 0 409,265,787 387,740,347

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 427,726,873 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 387,740,347 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 427,726,873 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 387,740,347 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 451,621,873 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 467,551,873 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 391,245,480 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 427,726,873 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 387,740,347 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 427,726,873 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 387,740,347 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 451,621,873 T13 plus the loss to the chapter 313 agreement
T16 467,551,873 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 391,245,480 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,986,526 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,895,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,930,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top

073-903-02/Marlin ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 192,532,135 0.9928 193,928,420 192,532,135
B - MULTIFAMILY 6,947,410 N/A 6,947,410 6,947,410
C1 - VACANT LOTS 10,204,920 N/A 10,204,920 10,204,920
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 22,772,649 1.0256 22,204,879 22,772,649
D2 - FARM & RANCH IMP 7,959,780 N/A 7,959,780 7,959,780
E - NON-AG LAND AND IMPROVEMENTS 102,022,721 0.8576 118,963,061 102,022,721
F1 - COMMERCIAL REAL 38,820,650 1.0178 38,141,727 38,820,650
F2 - INDUSTRIAL REAL 4,017,990 N/A 4,017,990 4,017,990
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 103,363,600 0.9527 108,495,434 103,363,600
L1 - COMMERCIAL PERSONAL 18,166,670 N/A 18,166,670 18,166,670
L2 - INDUSTRIAL PERSONAL 20,473,310 N/A 20,473,310 20,473,310
M1 - MOBILE HOMES 6,820,670 N/A 6,820,670 6,820,670
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 5,902,770 N/A 5,902,770 5,902,770
Subtotal 540,005,275 562,227,041 540,005,275
Less Total Deductions 152,264,928 152,961,254 152,264,928
Total Taxable Value 387,740,347 409,265,787 387,740,347

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 427,726,873 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 387,740,347 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 427,726,873 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 387,740,347 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 451,621,873 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 467,551,873 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 391,245,480 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 427,726,873 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 387,740,347 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 427,726,873 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 387,740,347 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 451,621,873 T13 plus the loss to the chapter 313 agreement
T16 467,551,873 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 391,245,480 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 39,986,526 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,895,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,930,000 Loss to Second Previous Homestead Increase

Back to top