taxes Property Tax Assistance

2023 ISD Summary Worksheet

Grape Creek ISD (all splits)   Tom Green County  

226-Tom Green/Tom Green County

226-907/Grape Creek ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 544,602,161 0.9389 580,042,775 544,602,161
B - MULTIFAMILY 1,755,690 N/A 1,755,690 1,755,690
C1 - VACANT LOTS 14,856,100 N/A 14,856,100 14,856,100
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,163,990 1.3263 4,647,481 6,163,990
D2 - FARM & RANCH IMP 3,734,840 N/A 3,734,840 3,734,840
E - NON-AG LAND AND IMPROVEMENTS 76,155,610 1.1080 68,732,500 76,155,610
F1 - COMMERCIAL REAL 16,716,710 N/A 16,716,710 16,716,710
F2 - INDUSTRIAL REAL 6,645,820 N/A 6,645,820 6,645,820
G - ALL MINERALS 184,770 N/A 184,770 184,770
J - ALL UTILITIES 21,620,940 N/A 21,620,940 21,620,940
L1 - COMMERCIAL PERSONAL 18,777,518 N/A 18,777,518 18,777,518
L2 - INDUSTRIAL PERSONAL 8,317,370 N/A 8,317,370 8,317,370
M1 - MOBILE HOMES 10,683,950 N/A 10,683,950 10,683,950
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,420,240 N/A 1,420,240 1,420,240
S - SPECIAL INVENTORY 33,340 N/A 33,340 33,340
Subtotal 731,669,049 0 758,170,044 731,669,049
Less Total Deductions 298,782,528 0 311,012,622 298,782,528
Total Taxable Value 432,886,521 0 447,157,422 432,886,521

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 529,814,062 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 432,886,521 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 529,814,062 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 432,886,521 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 561,494,062 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 582,614,062 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 448,109,437 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 529,814,062 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 432,886,521 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 529,814,062 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 432,886,521 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 561,494,062 T13 plus the loss to the chapter 313 agreement
T16 582,614,062 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 448,109,437 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 96,927,541 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 31,680,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 21,120,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED


Back to top

226-907-02/Grape Creek ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 544,602,161 0.9389 580,042,775 544,602,161
B - MULTIFAMILY 1,755,690 N/A 1,755,690 1,755,690
C1 - VACANT LOTS 14,856,100 N/A 14,856,100 14,856,100
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,163,990 1.3263 4,647,481 6,163,990
D2 - FARM & RANCH IMP 3,734,840 N/A 3,734,840 3,734,840
E - NON-AG LAND AND IMPROVEMENTS 76,155,610 1.1080 68,732,500 76,155,610
F1 - COMMERCIAL REAL 16,716,710 N/A 16,716,710 16,716,710
F2 - INDUSTRIAL REAL 6,645,820 N/A 6,645,820 6,645,820
G - ALL MINERALS 184,770 N/A 184,770 184,770
J - ALL UTILITIES 21,620,940 N/A 21,620,940 21,620,940
L1 - COMMERCIAL PERSONAL 18,777,518 N/A 18,777,518 18,777,518
L2 - INDUSTRIAL PERSONAL 8,317,370 N/A 8,317,370 8,317,370
M1 - MOBILE HOMES 10,683,950 N/A 10,683,950 10,683,950
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,420,240 N/A 1,420,240 1,420,240
S - SPECIAL INVENTORY 33,340 N/A 33,340 33,340
Subtotal 731,669,049 758,170,044 731,669,049
Less Total Deductions 298,782,528 311,012,622 298,782,528
Total Taxable Value 432,886,521 447,157,422 432,886,521

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 529,814,062 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 432,886,521 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 529,814,062 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 432,886,521 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 561,494,062 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 582,614,062 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 448,109,437 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 529,814,062 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 432,886,521 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 529,814,062 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 432,886,521 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 561,494,062 T13 plus the loss to the chapter 313 agreement
T16 582,614,062 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 448,109,437 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 96,927,541 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 31,680,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 21,120,000 Loss to Second Previous Homestead Increase

Back to top