taxes Property Tax Assistance

2024 ISD Summary Worksheet

Frost ISD (all splits)   Ellis County   Hill County   Navarro County  

070-Ellis/Ellis County

175-905/Frost ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 944,752 N/A 944,752 944,752
D2 - FARM & RANCH IMP 56,855 N/A 56,855 56,855
E - NON-AG LAND AND IMPROVEMENTS 3,424,998 N/A 3,424,998 3,424,998
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,710,573 N/A 5,710,573 5,710,573
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 24,375 N/A 24,375 24,375
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 10,161,553 0 10,161,553 10,161,553
Less Total Deductions 1,890,700 0 1,890,700 1,890,700
Total Taxable Value 8,270,853 0 8,270,853 8,270,853

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 8,690,853 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 8,270,853 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 8,690,853 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 8,270,853 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 8,795,853 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 8,865,853 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 8,270,853 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 8,690,853 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 8,270,853 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 8,690,853 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 8,270,853 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 8,795,853 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 8,865,853 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 8,270,853 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 420,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 105,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 70,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


109-Hill/Hill County

175-905/Frost ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 7,440,790 N/A 7,440,790 7,440,790
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 266,550 N/A 266,550 266,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,360,000 N/A 1,360,000 1,360,000
D2 - FARM & RANCH IMP 1,113,150 N/A 1,113,150 1,113,150
E - NON-AG LAND AND IMPROVEMENTS 6,825,710 N/A 6,825,710 6,825,710
F1 - COMMERCIAL REAL 129,260 N/A 129,260 129,260
F2 - INDUSTRIAL REAL 354,510 N/A 354,510 354,510
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,909,940 N/A 3,909,940 3,909,940
L1 - COMMERCIAL PERSONAL 153,670 N/A 153,670 153,670
L2 - INDUSTRIAL PERSONAL 323,610 N/A 323,610 323,610
M1 - MOBILE HOMES 166,060 N/A 166,060 166,060
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 22,043,250 0 22,043,250 22,043,250
Less Total Deductions 7,021,104 0 7,021,104 7,021,104
Total Taxable Value 15,022,146 0 15,022,146 15,022,146

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 17,456,127 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 15,022,146 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 17,456,127 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 15,022,146 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 18,266,127 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 18,806,127 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 16,079,492 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 17,456,127 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 15,022,146 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 17,456,127 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 15,022,146 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 18,266,127 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 18,806,127 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 16,079,492 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,433,981 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 810,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 540,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-Navarro/Navarro County

175-905/Frost ISD

Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 56,297,040 N/A 56,297,040 56,297,040
B - MULTIFAMILY 561,470 N/A 561,470 561,470
C1 - VACANT LOTS 4,091,430 N/A 4,091,430 4,091,430
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,842,662 N/A 6,842,662 6,842,662
D2 - FARM & RANCH IMP 424,240 N/A 424,240 424,240
E - NON-AG LAND AND IMPROVEMENTS 86,873,410 N/A 86,873,410 86,873,410
F1 - COMMERCIAL REAL 2,713,052 N/A 2,713,052 2,713,052
F2 - INDUSTRIAL REAL 2,480,950 N/A 2,480,950 2,480,950
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 184,609,810 N/A 184,609,810 184,609,810
L1 - COMMERCIAL PERSONAL 2,196,000 N/A 2,196,000 2,196,000
L2 - INDUSTRIAL PERSONAL 7,328,670 N/A 7,328,670 7,328,670
M1 - MOBILE HOMES 7,040,560 N/A 7,040,560 7,040,560
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 361,459,294 0 361,459,294 361,459,294
Less Total Deductions 74,876,709 0 74,876,709 74,876,709
Total Taxable Value 286,582,585 0 286,582,585 286,582,585

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 303,471,361 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 286,582,585 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 303,471,361 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 286,582,585 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 310,506,361 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 315,196,361 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 290,946,176 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 303,471,361 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 286,582,585 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 303,471,361 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 286,582,585 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 310,506,361 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 315,196,361 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 290,946,176 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 16,888,776 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,035,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,690,000 Loss to the third most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-905-02/Frost ISD



Category Local Tax Roll Value 2024 WTD Mean Ratio 2024 PTAD Value Estimate 2024 Value Assigned
A - SINGLE-FAMILY 63,737,830 N/A 63,737,830 63,737,830
B - MULTIFAMILY 561,470 N/A 561,470 561,470
C1 - VACANT LOTS 4,357,980 N/A 4,357,980 4,357,980
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,147,414 N/A 9,147,414 9,147,414
D2 - FARM & RANCH IMP 1,594,245 N/A 1,594,245 1,594,245
E - NON-AG LAND AND IMPROVEMENTS 97,124,118 N/A 97,124,118 97,124,118
F1 - COMMERCIAL REAL 2,842,312 N/A 2,842,312 2,842,312
F2 - INDUSTRIAL REAL 2,835,460 N/A 2,835,460 2,835,460
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 194,230,323 N/A 194,230,323 194,230,323
L1 - COMMERCIAL PERSONAL 2,349,670 N/A 2,349,670 2,349,670
L2 - INDUSTRIAL PERSONAL 7,652,280 N/A 7,652,280 7,652,280
M1 - MOBILE HOMES 7,230,995 N/A 7,230,995 7,230,995
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 393,664,097 393,664,097 393,664,097
Less Total Deductions 83,788,513 83,788,513 83,788,513
Total Taxable Value 309,875,584 309,875,584 309,875,584

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 329,618,341 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 309,875,584 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 329,618,341 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 309,875,584 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 337,568,341 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 342,868,341 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 315,296,521 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 329,618,341 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 309,875,584 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 329,618,341 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 309,875,584 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 337,568,341 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 342,868,341 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 315,296,521 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 19,742,757 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,950,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,300,000 Loss to the third most recent increase in the state-mandated homestead exemption

Back to top