taxes Property Tax Assistance

2025 ISD Summary Worksheet

Waelder ISD (all splits)   Caldwell County   Gonzales County  

028-Caldwell/Caldwell County

089-905/Waelder ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,140,590 N/A 1,140,590 1,140,590
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 58,910 N/A 58,910 58,910
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,218,970 N/A 1,218,970 1,218,970
D2 - FARM & RANCH IMP 2,161,303 N/A 2,161,303 2,161,303
E - NON-AG LAND AND IMPROVEMENTS 36,541,059 N/A 36,541,059 36,541,059
F1 - COMMERCIAL REAL 1,002,370 N/A 1,002,370 1,002,370
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 15,490,860 N/A 15,490,860 15,490,860
L1 - COMMERCIAL PERSONAL 173,480 N/A 173,480 173,480
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 778,400 N/A 778,400 778,400
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 58,565,942 0 58,565,942 58,565,942
Less Total Deductions 9,768,206 0 9,768,206 9,768,206
Total Taxable Value 48,797,736 0 48,797,736 48,797,736

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 50,209,706 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 48,797,736 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 50,209,706 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 48,797,736 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 52,901,298 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 53,655,853 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 49,583,151 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 54,186,412 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 49,938,252 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 50,209,706 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 48,797,736 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 50,209,706 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 48,797,736 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 52,901,298 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 53,655,853 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 49,583,151 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 54,186,412 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 49,938,252 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,411,970 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,691,592 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 754,555 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 530,559 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 1,140,516 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


089-Gonzales/Gonzales County

089-905/Waelder ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 41,160,770 N/A 41,160,770 41,160,770
B - MULTIFAMILY 783,250 N/A 783,250 783,250
C1 - VACANT LOTS 5,097,080 N/A 5,097,080 5,097,080
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,080,690 N/A 9,080,690 9,080,690
D2 - FARM & RANCH IMP 61,024,830 N/A 61,024,830 61,024,830
E - NON-AG LAND AND IMPROVEMENTS 93,890,210 N/A 93,890,210 93,890,210
F1 - COMMERCIAL REAL 5,513,600 N/A 5,513,600 5,513,600
F2 - INDUSTRIAL REAL 17,015,310 N/A 17,015,310 17,015,310
G - ALL MINERALS 47,850,470 N/A 47,850,470 47,850,470
J - ALL UTILITIES 77,139,160 N/A 77,139,160 77,139,160
L1 - COMMERCIAL PERSONAL 1,391,800 N/A 1,391,800 1,391,800
L2 - INDUSTRIAL PERSONAL 19,697,110 N/A 19,697,110 19,697,110
M1 - MOBILE HOMES 15,809,600 N/A 15,809,600 15,809,600
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 395,453,880 0 395,453,880 395,453,880
Less Total Deductions 65,433,785 0 65,433,785 65,433,785
Total Taxable Value 330,020,095 0 330,020,095 330,020,095

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 336,367,414 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 330,020,095 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 336,367,414 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 330,020,095 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 350,587,052 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 355,162,966 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 330,144,084 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 358,476,800 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 333,374,834 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 336,367,414 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 330,020,095 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 336,367,414 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 330,020,095 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 350,587,052 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 355,162,966 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 330,144,084 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 358,476,800 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 333,374,834 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,347,319 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,219,638 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,575,914 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,313,834 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 3,354,739 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


089-905-02/Waelder ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 42,301,360 N/A 42,301,360 42,301,360
B - MULTIFAMILY 783,250 N/A 783,250 783,250
C1 - VACANT LOTS 5,155,990 N/A 5,155,990 5,155,990
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,299,660 N/A 10,299,660 10,299,660
D2 - FARM & RANCH IMP 63,186,133 N/A 63,186,133 63,186,133
E - NON-AG LAND AND IMPROVEMENTS 130,431,269 N/A 130,431,269 130,431,269
F1 - COMMERCIAL REAL 6,515,970 N/A 6,515,970 6,515,970
F2 - INDUSTRIAL REAL 17,015,310 N/A 17,015,310 17,015,310
G - ALL MINERALS 47,850,470 N/A 47,850,470 47,850,470
J - ALL UTILITIES 92,630,020 N/A 92,630,020 92,630,020
L1 - COMMERCIAL PERSONAL 1,565,280 N/A 1,565,280 1,565,280
L2 - INDUSTRIAL PERSONAL 19,697,110 N/A 19,697,110 19,697,110
M1 - MOBILE HOMES 16,588,000 N/A 16,588,000 16,588,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 454,019,822 454,019,822 454,019,822
Less Total Deductions 75,201,991 75,201,991 75,201,991
Total Taxable Value 378,817,831 378,817,831 378,817,831

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 386,577,120 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 378,817,831 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 386,577,120 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 378,817,831 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 403,488,350 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 408,818,819 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 379,727,235 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 412,663,212 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 383,313,086 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 386,577,120 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 378,817,831 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 386,577,120 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 378,817,831 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 403,488,350 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 408,818,819 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 379,727,235 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 412,663,212 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 383,313,086 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,759,289 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,911,230 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,330,469 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,844,393 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,495,255 Loss to the increase in the Over-65/Disabled Homestead

Back to top