taxes Property Tax Assistance

2025 ISD Summary Worksheet

West ISD (all splits)   Hill County   McLennan County  

109-Hill/Hill County

161-916/West ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 1,125,270 N/A 1,125,270 1,125,270
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 995,269 N/A 995,269 995,269
D2 - FARM & RANCH IMP 1,156,250 N/A 1,156,250 1,156,250
E - NON-AG LAND AND IMPROVEMENTS 10,302,920 N/A 10,302,920 10,302,920
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,297,430 N/A 1,297,430 1,297,430
L1 - COMMERCIAL PERSONAL 99,200 N/A 99,200 99,200
L2 - INDUSTRIAL PERSONAL 177,850 N/A 177,850 177,850
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 15,154,189 0 15,154,189 15,154,189
Less Total Deductions 4,778,089 0 4,778,089 4,778,089
Total Taxable Value 10,376,100 0 10,376,100 10,376,100

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 11,286,195 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 10,376,100 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 11,286,195 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 10,376,100 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,862,786 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 13,327,784 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 10,640,047 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 13,637,781 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 10,670,550 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,286,195 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 10,376,100 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 11,286,195 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 10,376,100 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,862,786 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 13,327,784 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 10,640,047 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 13,637,781 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 10,670,550 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 910,095 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,576,591 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 464,998 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 309,997 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 294,450 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


161-McLennan/McLennan County

161-916/West ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 618,986,351 N/A 618,986,351 618,986,351
B - MULTIFAMILY 7,920,279 N/A 7,920,279 7,920,279
C1 - VACANT LOTS 18,951,224 N/A 18,951,224 18,951,224
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,153,634 N/A 12,153,634 12,153,634
D2 - FARM & RANCH IMP 15,878,549 N/A 15,878,549 15,878,549
E - NON-AG LAND AND IMPROVEMENTS 243,904,847 N/A 243,904,847 243,904,847
F1 - COMMERCIAL REAL 100,859,766 N/A 100,859,766 100,859,766
F2 - INDUSTRIAL REAL 1,854,113 N/A 1,854,113 1,854,113
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 49,313,370 N/A 49,313,370 49,313,370
L1 - COMMERCIAL PERSONAL 38,703,400 N/A 38,703,400 38,703,400
L2 - INDUSTRIAL PERSONAL 2,622,430 N/A 2,622,430 2,622,430
M1 - MOBILE HOMES 9,170,218 N/A 9,170,218 9,170,218
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,296,240 N/A 9,296,240 9,296,240
Subtotal 1,129,614,421 0 1,129,614,421 1,129,614,421
Less Total Deductions 457,868,140 0 457,868,140 457,868,140
Total Taxable Value 671,746,281 0 671,746,281 671,746,281

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 747,107,417 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 671,746,281 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 747,107,417 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 671,746,281 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 872,964,104 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 906,059,562 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 721,428,766 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 928,487,454 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 708,461,413 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 747,107,417 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 671,746,281 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 747,107,417 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 671,746,281 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 872,964,104 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 906,059,562 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 721,428,766 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 928,487,454 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 708,461,413 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 75,361,136 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 125,856,687 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 33,095,458 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 22,427,892 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 36,715,132 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


161-916-02/West ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 620,111,621 N/A 620,111,621 620,111,621
B - MULTIFAMILY 7,920,279 N/A 7,920,279 7,920,279
C1 - VACANT LOTS 18,951,224 N/A 18,951,224 18,951,224
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,148,903 N/A 13,148,903 13,148,903
D2 - FARM & RANCH IMP 17,034,799 N/A 17,034,799 17,034,799
E - NON-AG LAND AND IMPROVEMENTS 254,207,767 N/A 254,207,767 254,207,767
F1 - COMMERCIAL REAL 100,859,766 N/A 100,859,766 100,859,766
F2 - INDUSTRIAL REAL 1,854,113 N/A 1,854,113 1,854,113
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 50,610,800 N/A 50,610,800 50,610,800
L1 - COMMERCIAL PERSONAL 38,802,600 N/A 38,802,600 38,802,600
L2 - INDUSTRIAL PERSONAL 2,800,280 N/A 2,800,280 2,800,280
M1 - MOBILE HOMES 9,170,218 N/A 9,170,218 9,170,218
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,296,240 N/A 9,296,240 9,296,240
Subtotal 1,144,768,610 1,144,768,610 1,144,768,610
Less Total Deductions 462,646,229 462,646,229 462,646,229
Total Taxable Value 682,122,381 682,122,381 682,122,381

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 758,393,612 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 682,122,381 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 758,393,612 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 682,122,381 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 885,826,890 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 919,387,346 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 732,068,813 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 942,125,235 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 719,131,963 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 758,393,612 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 682,122,381 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 758,393,612 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 682,122,381 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 885,826,890 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 919,387,346 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 732,068,813 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 942,125,235 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 719,131,963 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 76,271,231 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 127,433,278 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 33,560,456 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 22,737,889 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 37,009,582 Loss to the increase in the Over-65/Disabled Homestead

Back to top