taxes Property Tax Assistance

2025 ISD Summary Worksheet

Gordon ISD (all splits)   Erath County   Palo Pinto County  

072-Erath/Erath County

182-901/Gordon ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 268,370 N/A 268,370 268,370
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,766,500 1.2260 1,440,917 1,766,500
D2 - FARM & RANCH IMP 981,030 N/A 981,030 981,030
E - NON-AG LAND AND IMPROVEMENTS 32,579,570 0.9780 33,312,444 32,579,570
F1 - COMMERCIAL REAL 475,210 N/A 475,210 475,210
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 115,140 N/A 115,140 115,140
J - ALL UTILITIES 3,987,580 0.9922 4,018,928 3,987,580
L1 - COMMERCIAL PERSONAL 2,418,120 0.9223 2,621,837 2,418,120
L2 - INDUSTRIAL PERSONAL 30,880 N/A 30,880 30,880
M1 - MOBILE HOMES 657,830 N/A 657,830 657,830
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 43,280,230 0 43,922,586 43,280,230
Less Total Deductions 11,176,702 0 11,176,702 11,176,702
Total Taxable Value 32,103,528 0 32,745,884 32,103,528

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 33,214,666 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 32,103,528 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 33,214,666 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 32,103,528 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 35,423,588 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 36,040,896 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 33,775,169 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 36,462,065 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 32,850,947 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 33,214,666 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 32,103,528 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 33,214,666 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 32,103,528 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 35,423,588 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 36,040,896 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 33,775,169 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 36,462,065 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 32,850,947 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,111,138 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,208,922 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 617,308 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 421,169 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 747,419 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


182-Palo Pinto/Palo Pinto County

182-901/Gordon ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 145,796,980 N/A 145,796,980 145,796,980
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 16,005,540 N/A 16,005,540 16,005,540
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,413,641 N/A 5,413,641 5,413,641
D2 - FARM & RANCH IMP 2,138,530 N/A 2,138,530 2,138,530
E - NON-AG LAND AND IMPROVEMENTS 54,918,490 N/A 54,918,490 54,918,490
F1 - COMMERCIAL REAL 14,998,050 N/A 14,998,050 14,998,050
F2 - INDUSTRIAL REAL 894,122 N/A 894,122 894,122
G - ALL MINERALS 1,690,633 N/A 1,690,633 1,690,633
J - ALL UTILITIES 39,904,315 N/A 39,904,315 39,904,315
L1 - COMMERCIAL PERSONAL 3,366,410 N/A 3,366,410 3,366,410
L2 - INDUSTRIAL PERSONAL 19,082,421 N/A 19,082,421 19,082,421
M1 - MOBILE HOMES 2,362,880 N/A 2,362,880 2,362,880
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 489,600 N/A 489,600 489,600
S - SPECIAL INVENTORY 382,940 N/A 382,940 382,940
Subtotal 307,444,552 0 307,444,552 307,444,552
Less Total Deductions 88,098,877 0 88,098,877 88,098,877
Total Taxable Value 219,345,675 0 219,345,675 219,345,675

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 229,759,081 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 219,345,675 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 229,759,081 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 219,345,675 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 250,067,896 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 255,968,895 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 238,410,097 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 260,050,938 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 225,942,499 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 229,759,081 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 219,345,675 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 229,759,081 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 219,345,675 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 250,067,896 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 255,968,895 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 238,410,097 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 260,050,938 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 225,942,499 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,413,406 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 20,308,815 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,900,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,082,043 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 6,596,824 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


182-901-02/Gordon ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 146,065,350 N/A 146,065,350 146,065,350
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 16,005,540 N/A 16,005,540 16,005,540
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,180,141 1.0475 6,854,558 7,180,141
D2 - FARM & RANCH IMP 3,119,560 N/A 3,119,560 3,119,560
E - NON-AG LAND AND IMPROVEMENTS 87,498,060 0.9917 88,230,934 87,498,060
F1 - COMMERCIAL REAL 15,473,260 N/A 15,473,260 15,473,260
F2 - INDUSTRIAL REAL 894,122 N/A 894,122 894,122
G - ALL MINERALS 1,805,773 N/A 1,805,773 1,805,773
J - ALL UTILITIES 43,891,895 0.9993 43,923,243 43,891,895
L1 - COMMERCIAL PERSONAL 5,784,530 0.9660 5,988,247 5,784,530
L2 - INDUSTRIAL PERSONAL 19,113,301 N/A 19,113,301 19,113,301
M1 - MOBILE HOMES 3,020,710 N/A 3,020,710 3,020,710
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 489,600 N/A 489,600 489,600
S - SPECIAL INVENTORY 382,940 N/A 382,940 382,940
Subtotal 350,724,782 351,367,138 350,724,782
Less Total Deductions 99,275,579 99,275,579 99,275,579
Total Taxable Value 251,449,203 252,091,559 251,449,203

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 262,973,747 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 251,449,203 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 262,973,747 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 251,449,203 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 285,491,484 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 292,009,791 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 272,185,266 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 296,513,003 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 258,793,446 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 262,973,747 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 251,449,203 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 262,973,747 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 251,449,203 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 285,491,484 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 292,009,791 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 272,185,266 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 296,513,003 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 258,793,446 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 11,524,544 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,517,737 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 6,518,307 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,503,212 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 7,344,243 Loss to the increase in the Over-65/Disabled Homestead

Back to top