taxes Property Tax Assistance

2016 Field Studies Category Worksheet

070/Ellis
070-912/Waxahachie ISD

Category A - Stratum 2
$ 60,801 - $ 126,600

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LT 3 BLK 1 DEER CREEK I .	149627	102,220	100,500	1.0171
LT 12 BLK 5 DEER CREEK I	149661	114,420	114,500	0.9993
LT 9 & 10 BLK G QUAIL CRE	153598	124,670	126,500	0.9855
LT 2 BLK 42A TOWN - WAXAH	170773 170775	99,190	94,000	1.0552
LT 7A BLK 258 TOWN .197 A	171646	78,950	87,000	0.9075
LT 9 BLK 258 TOWN .53 AC	171648	70,000	70,000	1.0000
LT 5 BLK 280 TOWN - WAXAH	171726	99,870	102,500	0.9743
LT 1 BLK 315 TOWN - WAXAH	171830	73,840	86,900	0.8497
LT 2 BLK 4 BELLE-VUE	172117	111,730	109,900	1.0167
LT 21 BLK 5 BELLE-VUE 0.2	172164	94,670	95,000	0.9965
LT 18 BLK 4 BELLE-VUE	172198	99,280	100,000	0.9928
LT 15 BLK 8 BELLE-VUE 0.1	172257	78,470	85,000	0.9232
LT 36 BLK 7 BELLE-VUE	172274	93,960	116,500	0.8065
LT 5 BLK 7 BELLE-VUE .214	172295	90,910	94,000	0.9671
LT 6A BLK 27 BULLARD-REV	172347	109,130	115,000	0.9490
LT 27 BLK 3 CHAPMAN PLACE	172677	99,600	119,000	0.8370
LT 9 BLK 5 COLLEGE .321 A	172807	110,250	124,500	0.8855
LT 6A BLK 4 COLLEGE 0.279	172824	88,430	117,000	0.7558
LT 1 BLK 2 COLLEGE HILLS#	172853	124,060	142,900	0.8682
LT 14 BLK J COUNTRY CLUB	173096	109,350	120,000	0.9113
LT 17 BLK J COUNTRY CLUB	173099	103,000	103,000	1.0000
LT 95A & 96 FERRIS 2ND-RE	173439	98,960	95,000	1.0417
LT 93 GINGERBREAD VILLAGE	173569	122,280	125,000	0.9782
LT 73 GINGERBREAD VILLAGE	173589	84,600	84,600	1.0000
LT 9 BLK 1 HARRIS REV .33	173846	111,150	109,900	1.0114
LT 13 BLK 2 LAKE PARK	174515	110,430	120,900	0.9134
LT 1A LIMITONE- REV .23 A	174800	63,500	63,500	1.0000
LT 1 BLK 9 NORTHGATE II 0	174946	126,140	120,500	1.0468
LT 1 BLK 7 NORTHGATE II 0	174960	125,970	125,000	1.0078
LT 12 BLK 5 NORTHGATE II	174980	121,558	126,000	0.9647
LT 7 BLK 10 NORTHGATE II	175021	98,000	98,000	1.0000
LT 1 BLK 10 NORTHGATE II	175025	116,460	113,000	1.0306
LT 19 BLK 6 RIVER OAKS #2	175431	123,530	140,000	0.8824
LT 2A S&L UNIVERSITY ANNE	175555	100,420	100,000	1.0042
LT 14R BLK 13 SOUTH PARK-	175717	87,200	85,000	1.0259
LT 25A & 26 BLK 7 UNIVERS	176270	82,210	80,000	1.0276
LT 19A & 20A BLK 9 UNIVER	176335	80,980	79,500	1.0186
LT 7B & 8 BLK 5A UNIV ANN	176444	74,500	74,000	1.0068
LT 6 BLK 3A UNIV ANNEX-RE	176453	121,350	120,000	1.0113
LT PT 6 BLK 21 WEST END-R	176785	84,050	89,700	0.9370
956 WM STEWART 0.593 ACRE	190480	114,760	144,999	0.7915
956 WM STEWART WAKELAND S	190503	113,210	135,000	0.8386
1036 A SANCHEZ FORRESTON	191384	77,700	99,885	0.7779
LT 1 AKIN .759 AC	203058	65,000	60,000	1.0833
LT 16 BLK C CLIFT ESTS PH	224737	123,250	125,000	0.9860
LT 1 BLK C CLIFT ESTS PH	224756	111,840	112,000	0.9986
LT 19 BLK E HIGHLAND VILL	225463	125,090	131,010	0.9548
LT 30 BLK C CLIFT ESTS PH	230602	104,450	108,000	0.9671
LT 33 BLK C CLIFT ESTS PH	230605	110,030	115,000	0.9568
LT 29 BLK D CLIFT ESTS PH	236545	105,110	109,000	0.9643
LT 15 BLK E CLIFT ESTS PH	236570	121,510	119,900	1.0134
LT 18 BLK E CLIFT ESTS PH	236573	110,320	110,000	1.0029
LT 20 BLK F CLIFT ESTATES	243641	115,080	111,500	1.0321
Stratum 2 Totals		5,406,638	5,654,594	0.9561

Category A - Stratum 3
$ 126,601 - $ 164,440

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LT 10 BLK B BUFFALO RIDGE	138628	160,290	178,590	0.8975
LT 14 BLK 5 KARSEN HEIGHT	141588	152,810	163,000	0.9375
LT 5 BLK 5 KARSEN HEIGHTS	141591	160,000	160,000	1.0000
LT 22 BLK 2 DORCHESTER PL	149826	154,660	150,500	1.0276
TR 16A GRANDE CASA RANCHI	150494	149,350	149,900	0.9963
LT 1A BLK 2 HILLVIEW REV	151284	158,800	157,000	1.0115
LT 18A BLK 2 HILLVIEW REV	151351	142,700	143,000	0.9979
LT 9 & 10 BLK A QUAIL CRE	153519	154,800	199,000	0.7779
LT 22-24 BLK D QUAIL CREE	153564	157,290	137,500	1.1439
LT 6 BLK 1 SOUTH PARK 0.6	155688	150,700	170,000	0.8865
LT E PT 34 BLK K SUNRISE	156469	156,630	192,000	0.8158
LT 15 BLK 3 BELLE-VUE	172156	134,690	134,400	1.0022
LT 7 BLK 4 COUNTRY PLACE	173130	137,550	138,000	0.9967
LT W56 OF E141 OF 40 FERR	173319	129,840	147,000	0.8833
LT 50 GINGERBREAD VILLAGE	173514	143,340	145,000	0.9886
LT 160 GINGERBREAD VILLAG	173597	138,230	138,005	1.0016
LT 112 GINGERBREAD VILLAG	173642	129,790	141,500	0.9172
LT 247 GINGERBREAD VILLAG	173702	129,450	125,000	1.0356
LT 2 HEART PLACE 0.268 AC	173921	142,890	150,000	0.9526
LT 17 BLK 4 HIGH POINT ES	173937	136,410	144,000	0.9473
LT PT 7 & 8 & PT 9 BLK 5	174141	130,270	140,000	0.9305
LT 6 BLK 14 INDIAN HILLS	174223	151,805	151,805	1.0000
LT 6 BLK 3 INDIAN HILLS #	174236	158,090	157,000	1.0069
LT 18 BLK 17 INDIAN HILLS	174279	131,930	130,000	1.0148
LT 17 BLK 16 INDIAN HILLS	174297	148,390	162,000	0.9160
LT 17 & PT 18 BLK 21 INDI	174342	144,660	162,500	0.8902
LT 49 BLK 21 INDIAN HILLS	174441	151,980	157,000	0.9680
LT 7 BLK 25 INDIAN HILLS	174477	141,460	165,000	0.8573
LT 3 BLK 25 INDIAN HILLS	174484	138,890	137,000	1.0138
LT 21 BLK 24 INDIAN HILLS	174486	154,470	153,000	1.0096
LT 7 BLK 24 INDIAN HILLS	174502	140,950	138,000	1.0214
LT 11 LAKE NORTH	174532	152,030	160,000	0.9502
LT 22 LAKESHORE ACRS-REV	174643	150,420	150,000	1.0028
LT A-68 LAKESHORE ACRS-RE	174653	137,580	137,000	1.0042
LT A-73 LAKESHORE ACRS-RE	174740	150,000	150,000	1.0000
LT 2A LIMITONE- REV .262	174791	131,050	131,700	0.9951
LT 15 BLK 3 NORTHGATE #1	174927	131,190	137,000	0.9576
LT 4 BLK 7 NORTHGATE II .	174953	157,320	158,000	0.9957
LT 5 BLK 7 NORTHGATE II 0	174954	144,970	152,500	0.9506
LT 5 BLK 9 NORTHGATE II	175037	135,440	125,000	1.0835
LT 39 BLK 10 RIVER OAKS #	175493	154,620	155,000	0.9975
LT 19-20 BLK 10 UNIVERSIT	176317 216592	156,270	168,000	0.9302
LT 5 & PT 6-7 BLK 14 UNIV	176367	162,350	159,900	1.0153
LT ALL 1R BLK 14 WEST END	176671	154,430	200,000	0.7722
LT 2A & 3B BLK 19 WEST EN	176812	154,140	165,000	0.9342
LT 2 BLK 2 UNIVERSITY PAR	201353	142,370	143,500	0.9921
LT 83 BLK 2 UNIVERSITY PA	202849	159,030	152,500	1.0428
LT 71 BLK 2 UNIVERSITY PA	202857	154,150	165,000	0.9342
LT 3 BLK 5 UNIVERSITY PAR	202921	136,646	138,000	0.9902
LT 5 BLK C ENCHANTED GARD	203000	159,070	152,500	1.0431
LT 8 BLK C ENCHANTED GARD	203003	152,590	174,600	0.8739
LT 7 BLK B ENCHANTED 0.09	203012	133,270	142,500	0.9352
LT 8 BLK B ENCHANTED GARD	203013	130,440	132,200	0.9867
LT 17 BLK 6 ENCHANTED GAR	207841	146,600	153,000	0.9582
LT 10 BLK 6 ENCHANTED GAR	207844	155,630	163,400	0.9524
LT 16 BLK A ENCHANTED GAR	207881	143,720	144,000	0.9981
LT 17 BLK A ENCHANTED GAR	207882	153,110	150,000	1.0207
LT 18 BLK A ENCHANTED GAR	207883	132,880	150,000	0.8859
LT 10 BLK A ENCHANTED GAR	207885	149,870	159,000	0.9426
LT 2 BLK A ENCHANTED GARD	207897	129,410	144,500	0.8956
LT 23 BLK 2 ENCHANTED GAR	216454	135,710	135,000	1.0053
LT 20 BLK 2 ENCHANTED GAR	216460	140,000	140,000	1.0000
LT 19 BLK 2 ENCHANTED GAR	216467	135,000	135,000	1.0000
LT 5 BLK C NORTH EAST MEA	218450	153,360	148,000	1.0362
LT 20 BLK 1 WINDCHASE EAS	220823	156,690	160,000	0.9793
LT 17 BLK 1 WINDCHASE EAS	220831	153,020	155,900	0.9815
LT 14 BLK 3 WINDCHASE EAS	220888	133,520	131,500	1.0154
LT 7 BLK 3 WINDCHASE EAST	220893	160,570	154,000	1.0427
LT 11 BLK 3 WINDCHASE EAS	220897	154,750	153,400	1.0088
LT 11 BLK 2 WINDCHASE EAS	220907	145,000	145,000	1.0000
LT 8 BLK 2 WINDCHASE EAST	220916	138,830	150,000	0.9255
LT 56 BLK A RIVER OAKS #4	222762	137,750	137,750	1.0000
LT 42 BLK A RIVER OAKS #4	222780	151,000	151,000	1.0000
LT 34 BLK B RIVER OAKS #4	222810	141,720	141,750	0.9998
LT 23 BLK C RIVER OAKS #4	222867	145,500	145,500	1.0000
LT 26 BLK C RIVER OAKS #4	222870	151,890	155,000	0.9799
LT 11 BLK C RIVER OAKS #4	222878	158,300	165,000	0.9594
LT 7 BLK C RIVER OAKS #4	222886	137,330	145,000	0.9471
LT 17 BLK B COUNTRY MEADO	223087	159,930	153,000	1.0453
LT 8 BLK B COUNTRY MEADOW	223088	131,650	137,000	0.9609
LT 9 BLK B COUNTRY MEADOW	223090	154,450	152,400	1.0135
LT 10 BLK A COUNTRY MEADO	223113	156,000	156,000	1.0000
LT 6 BLK A COUNTRY MEADOW	223121	143,010	152,300	0.9390
LT 7 BLK A COUNTRY MEADOW	223122	146,500	146,500	1.0000
LT 34 BLK C COUNTRY MEADO	223136	158,260	156,000	1.0145
LT 11 BLK C COUNTRY MEADO	223142	159,000	159,000	1.0000
LT 4 BLK A ENCHANTED GARD	223736	154,330	165,000	0.9353
LT 6 BLK C ENCHANTED GARD	223761	149,210	155,000	0.9626
LT 2 BLK B HIGHLAND VILLA	225377	131,030	125,340	1.0454
LT 19 BLK D HIGHLAND VILL	225393	142,780	142,200	1.0041
LT 11 BLK D HIGHLAND VILL	225405	138,540	139,000	0.9967
LT 22 BLK E HIGHLAND VILL	225455	136,920	134,900	1.0150
LT 20 BLK E HIGHLAND VILL	225464	143,880	147,778	0.9736
LT 50 BLK E HIGHLAND VILL	225530	156,880	163,000	0.9625
LT 1 BLK 3 KARSEN HEIGHTS	226892	128,270	128,000	1.0021
LT 3 BLK C WINDVIEW ESTS	227596	149,820	163,000	0.9191
LT 4 BLK C WINDVIEW ESTS	227597	156,320	171,906	0.9093
LT 25 BLK B WINDVIEW ESTS	227602	162,860	160,000	1.0179
LT 34 BLK 1 WINDCHASE EAS	228610	136,870	140,900	0.9714
LT 46 BLK 1 COUNTRY MEADO	228984	141,490	145,000	0.9758
LT 6 BLK K COUNTRY MEADOW	229053	136,920	138,000	0.9922
LT 29 BLK K COUNTRY MEADO	229148	159,720	163,000	0.9799
LT 12 BLK D INDIAN HILLS	229218	162,120	190,000	0.8533
LT 5 BLK I INDIAN HILLS P	229299	153,610	160,000	0.9601
LT 25 BLK B SETTLERS GLEN	229773	155,120	154,500	1.0040
LT 12 BLK A SETTLERS GLEN	229802	144,900	139,900	1.0357
LT 8 BLK A SETTLERS GLEN	229810	143,360	130,000	1.1028
LT 5 BLK C SETTLERS GLEN	229865	147,570	165,000	0.8944
LT 1 BLK J SETTLERS GLEN	229867	144,790	151,000	0.9589
LT 1 BLK 1 SETTLERS GLEN	229869	150,430	144,900	1.0382
LT 31 BLK B SETTLERS GLEN	229885	157,380	158,000	0.9961
LT 9 BLK L SETTLERS GLEN	229950	137,490	148,000	0.9290
LT 11 BLK L SETTLERS GLEN	229952	157,720	156,000	1.0110
LT 16 BLK J BUFFALO RIDGE	229989	159,120	152,800	1.0414
LT 40 BLK 7 KARSEN HEIGHT	230328	132,320	126,000	1.0502
LT 2 BLK 7 KARSEN HEIGHTS	230380	150,310	153,000	0.9824
LT 2 BLK D CLIFT ESTS PH	230590	126,830	126,500	1.0026
LT 17 BLK 1 GARDEN VALLEY	232260	161,280	156,500	1.0305
LT 15 BLK 2 GARDEN VALLEY	232278	144,000	144,000	1.0000
LT 16 BLK 2 GARDEN VALLEY	232279	149,690	149,900	0.9986
LT 20 BLK 2 GARDEN VALLEY	232283	140,000	140,000	1.0000
LT 5 BLK 4 GARDEN VALLEY	232303	150,420	152,000	0.9896
LT 23 BLK 5 GARDEN VALLEY	232342	161,900	162,000	0.9994
LT 20 BLK 7 GARDEN VALLEY	232377	154,690	148,500	1.0417
LT 12 BLK 8 GARDEN VALLEY	232397	146,500	143,500	1.0209
LT 9 BLK B MUSTANG CREEK	236267	133,300	138,500	0.9625
LT 20 BLK B MUSTANG CREEK	236278	155,590	158,000	0.9847
LT 57 BLK 1 WINDCHASE EAS	240004	148,900	148,900	1.0000
LT 69 BLK 1 WINDCHASE EAS	240016	162,150	160,000	1.0134
LT 4 BLK 7 WINDCHASE EAST	240039	150,650	145,000	1.0390
LT 10 BLK 7 WINDCHASE EAS	240046	143,000	143,000	1.0000
LT 16 BLK 8 WINDCHASE EAS	240068	144,880	145,000	0.9992
LT 13 BLK D SADDLE BROOK	240826	160,000	160,000	1.0000
LT 3 BLK F SADDLE BROOK E	240850	157,000	157,000	1.0000
LT 15 BLK H MUSTANG CREEK	241055	159,000	159,000	1.0000
LT 16 BLK H MUSTANG CREEK	241056	154,710	165,000	0.9376
LT 12 BLK J MUSTANG CREEK	241063	144,170	147,925	0.9746
LT 14 BLK J MUSTANG CREEK	241065	145,760	155,000	0.9404
LT 15 BLK J MUSTANG CREEK	241066	149,530	161,450	0.9262
LT 13 BLK N MUSTANG CREEK	241080	134,270	140,000	0.9591
LT 16 BLK M MUSTANG CREEK	241166	150,760	156,500	0.9633
LT 16 BLK O MUSTANG CREEK	241206	142,230	154,999	0.9176
LT 4 BLK L MUSTANG CREEK	241252	141,780	155,000	0.9147
LT 34 BLK 3 THE ARBOR AT	241648	157,290	159,500	0.9861
LT 2 BLK 2 THE ARBOR AT W	241652	161,360	163,200	0.9887
LT 29 BLK O SETTLERS GLEN	242040	163,300	163,300	1.0000
LT 31 BLK O SETTLERS GLEN	242042	153,000	153,000	1.0000
LT 34 BLK O SETTLERS GLEN	242045	160,510	159,900	1.0038
LT 35 BLK O SETTLERS GLEN	242046	163,410	163,900	0.9970
LT 28 BLK P SETTLERS GLEN	242088	163,410	162,900	1.0031
LT 2 BLK Q SETTLERS GLEN	242098	161,000	162,500	0.9908
LT 8 BLK Q SETTLERS GLEN	242104	156,470	154,045	1.0157
LT 15 BLK A CLIFT ESTATES	243606	149,530	149,000	1.0036
LT 16 BLK A CLIFT ESTATES	243607	144,450	147,000	0.9827
LT 26 BLK E CLIFT ESTATES	243613	141,800	135,773	1.0444
LT 11 BLK F CLIFT ESTATES	243632	151,200	151,200	1.0000
LT 3 BLK 9 GARDEN VALLEY	248465	154,400	154,000	1.0026
LT 22 BLK 8 GARDEN VALLEY	248475	156,100	157,000	0.9943
LT 12 BLK R MUSTANG CREEK	259749	161,330	166,411	0.9695
Stratum 3 Totals		23,536,081	24,078,427	0.9775

Category A - Stratum 4
$ 164,441 - $ 224,880

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LT 11 BLK 5 KARSEN HEIGHT	141585	173,000	173,000	1.0000
LT 28 BLK 1 DORCHESTER PL	149768	179,380	175,500	1.0221
LT 22 BLK 5 DORCHESTER PL	149855	206,550	206,500	1.0002
LT 11 ROLLING ACS #2 1.51	154269	193,440	188,500	1.0262
LT 2 BLK K TECUMSEH PARK	156952	211,300	230,000	0.9187
LT 5 BLK M TECUMSEH PARK	157017	214,420	241,900	0.8864
LT 2 BLK 19 TOWN - WAXAHA	170676	194,290	206,000	0.9432
LT ALL & AND ALLEY BLK 34	171884	224,360	282,500	0.7942
LT 1 BLK 3 BELLE-VUE	172065	173,180	169,000	1.0247
LT 17 BLK 2 CHAPMAN PLACE	172621	198,000	192,837	1.0268
LT 26A & 26B BLK 3 CHAPMA	172676	217,410	249,000	0.8731
LT 19 BLK 1 COUNTRY PLACE	173138	171,560	164,900	1.0404
LT 3 BLK 1 HARRIS REV .33	173852	192,380	191,000	1.0072
LT 1 BLK 1 INDIAN HILLS #	174238	223,760	230,000	0.9729
LT 1 BLK 3 INDIAN HILLS #	174242	180,010	182,500	0.9864
LT 19 BLK 16 INDIAN HILLS	174299	196,290	199,000	0.9864
LT 10 BLK 22 INDIAN HILLS	174333	179,550	176,500	1.0173
LT 8 BLK 20 INDIAN HILLS	174378	173,540	180,000	0.9641
LT 6 BLK 12 INDIAN HILLS	174465	190,960	189,000	1.0104
LT 1 BLK 25 INDIAN HILLS	174482	175,800	162,000	1.0852
LT 6 BLK 3 SPRING CRK FAR	175830	187,720	190,000	0.9880
LT 5 BLK 3 TRINITY HEIGHT	176019	165,010	174,900	0.9435
LT 1 & 2A BLK 8 UNIV ANNE	176398	211,000	217,971	0.9680
162 M D BULLION; PT 14-15	180868	210,200	238,000	0.8832
LT 6 BLK B BROADHAVENS AD	205976	194,770	189,500	1.0278
LT 22 BLK 6 ENCHANTED GAR	207835	181,260	181,500	0.9987
LT 5 BLK A ENCHANTED GARD	207890	167,590	173,250	0.9673
812 P OLIVARI LOCKED GATE	209078	188,930	218,200	0.8659
LT 12 BLK A WATERFORD CRO	216411	167,130	174,500	0.9578
LT 15 BLK A WATERFORD CRO	216414	175,260	174,900	1.0021
LT 6 BLK C BENT CREEK EST	216616	176,060	183,000	0.9621
LT 7 BLK C BENT CREEK EST	216617	184,040	204,850	0.8984
LT 8 WINDVIEW ESTS PH I 1	216789	168,030	174,000	0.9657
LT 60 BLK A NORTH EAST ME	218312	219,899	219,899	1.0000
LT 35 BLK B NORTH EAST ME	218351	211,000	211,000	1.0000
LT 30 BLK B NORTH EAST ME	218357	179,870	189,500	0.9492
LT 19 BLK B NORTH EAST ME	218368	221,520	225,965	0.9803
LT 73 BLK B NORTH EAST ME	218406	215,899	215,899	1.0000
LT 65 BLK B NORTH EAST ME	218418	218,775	218,775	1.0000
LT 9 BLK C NORTH EAST MEA	218454	189,420	198,000	0.9567
LT 2 BLK 1 WINDCHASE EAST	220849	175,000	175,000	1.0000
1 NAIL ESTS 1.209 ACRES	221795	186,390	191,000	0.9759
LT 15 BLK H INDIAN HILLS	221848	202,930	209,950	0.9666
LT 6RA INDIAN HILLS PH VI	221872	199,130	225,000	0.8850
LT 19 BLK A RIVER OAKS #4	222714	168,899	168,899	1.0000
LT 67 BLK A RIVER OAKS #4	222751	177,670	177,000	1.0038
LT 31 BLK A ENCHANTED GAR	223712	200,770	230,000	0.8729
LT 23R BLK C ENCHANTED GA	223840	221,610	244,000	0.9082
LT 23 BLK A SPRINGFIELD F	224512	222,300	215,000	1.0340
LT 26 BLK B WINDVIEW ESTS	227603	185,130	180,000	1.0285
LT 21 BLK B WINDVIEW ESTS	227610	165,090	170,000	0.9711
LT 12 BLK L BUFFALO RIDGE	228364	171,700	183,000	0.9383
LT 5 BLK 5 WINDCHASE EAST	228580	212,530	212,582	0.9998
LT 13 BLK 4 WINDCHASE EAS	228587	165,100	164,000	1.0067
LT 23 BLK A WINDCHASE ADD	228665	211,080	205,900	1.0252
LT 15 BLK A WINDCHASE ADD	228669	204,580	210,970	0.9697
LT 7 BLK E BUFFALO RIDGE	228910	167,800	169,500	0.9900
LT 4 BLK I COUNTRY MEADOW	229043	174,000	174,000	1.0000
LT 5 BLK K INDIAN HILLS P	229264	169,580	170,000	0.9975
LT 2 BLK L INDIAN HILLS P	229337	166,060	171,000	0.9711
LT 19 BLK K INDIAN HILLS	229346	172,820	171,000	1.0106
LT 3 BLK C SETTLERS GLEN	229769	167,900	170,300	0.9859
LT 4 BLK A SETTLERS GLEN	229806	194,090	214,900	0.9032
LT 4 BLK D SETTLERS GLEN	229840	182,910	221,000	0.8276
LT 25 BLK A WINDCHASE ADD	229934	182,500	182,500	1.0000
LT 21 BLK 7 KARSEN HEIGHT	230356	176,690	169,000	1.0455
LT 13 BLK 1 GARDEN VALLEY	232256	182,390	192,000	0.9499
LT 20 BLK 4 GARDEN VALLEY	232318	184,630	194,900	0.9473
LT 19 BLK 5 GARDEN VALLEY	232338	182,940	202,500	0.9034
LT 1 BLK 7 GARDEN VALLEY	232358	174,130	175,000	0.9950
LT 4 BLK 7 GARDEN VALLEY	232361	167,880	169,500	0.9904
LT 21 BLK 7 GARDEN VALLEY	232378	165,000	165,000	1.0000
LT 37 BLK B WATERFORD CRO	233794	185,030	182,500	1.0139
LT 2 BLK C WILLOW SPRINGS	233889	214,450	219,900	0.9752
LT 14 BLK A KELLY PLACE P	235643	216,930	228,500	0.9494
LT 24 BLK B MUSTANG CREEK	236282	193,670	189,900	1.0199
LT 5 BLK F MUSTANG CREEK	236338	190,270	163,000	1.1673
LT 5 BLK 5 PARK PLACE 0.1	239164	176,120	173,900	1.0128
LT 7 BLK 3 PARK PLACE 0.2	239212	220,000	220,000	1.0000
LT 39 BLK B WINDCHASE ADD	239976	175,720	169,914	1.0342
LT 4 BLK 6 WINDCHASE EAST	240023	176,310	168,000	1.0495
LT 21 BLK D WINDCHASE ADD	240126	186,820	179,000	1.0437
LT 5 BLK E WINDCHASE ADDN	240131	195,450	217,235	0.8997
LT 7 BLK E WINDCHASE ADDN	240133	199,870	200,982	0.9945
LT 10 BLK E WINDCHASE ADD	240136	180,470	173,055	1.0428
LT 11 BLK E WINDCHASE ADD	240137	189,310	190,500	0.9938
LT 1 BLK F WINDCHASE ADDN	240143	187,180	205,570	0.9105
LT 4 BLK F WINDCHASE ADDN	240146	184,240	187,000	0.9852
LT 13 BLK F WINDCHASE ADD	240155	201,580	211,820	0.9517
LT 16 BLK F WINDCHASE ADD	240158	189,500	198,000	0.9571
LT 7 BLK F SADDLE BROOK E	240854	194,000	194,000	1.0000
LT 82 BLK D SADDLE BROOK	240866	198,000	198,000	1.0000
LT 2 BLK H SADDLE BROOK E	240914	218,610	231,900	0.9427
LT 4 BLK I SADDLE BROOK E	240944	185,150	200,000	0.9258
LT 6 BLK J SADDLE BROOK E	240975	209,750	203,000	1.0333
LT 6 BLK O MUSTANG CREEK	241185	167,760	171,400	0.9788
LT 6 BLK 1 THE ARBOR AT W	241520	185,050	182,475	1.0141
LT 7 BLK 1 THE ARBOR AT W	241521	193,940	193,500	1.0023
LT 8 BLK 1 THE ARBOR AT W	241522	194,490	195,000	0.9974
LT 9 BLK 1 THE ARBOR AT W	241523	203,910	201,500	1.0120
LT 12 BLK 1 THE ARBOR AT	241526	204,990	198,643	1.0320
LT 16 BLK 6 THE ARBOR AT	241547	201,850	200,974	1.0044
LT 22 BLK 7 ARBOR AT WILL	241564	178,000	178,000	1.0000
LT 11 BLK 7 THE ARBOR AT	241574	182,730	190,000	0.9617
LT 4 BLK 5 THE ARBOR AT W	241593	188,720	180,000	1.0484
LT 6 BLK 3 THE ARBOR AT W	241620	169,070	175,000	0.9661
LT 33 BLK 3 THE ARBOR AT	241647	179,370	179,000	1.0021
LT 13 BLK 2 THE ARBOR AT	241663	197,720	200,380	0.9867
LT 31 BLK 2 THE ARBOR AT	241681	215,710	230,458	0.9360
LT 20 BLK 1 THE ARBOR AT	241688	203,120	196,000	1.0363
LT 26 BLK 1 THE ARBOR AT	241694	204,830	209,000	0.9800
LT 39 BLK 1 THE ARBOR AT	241707	181,240	182,500	0.9931
LT 3 BLK M SETTLERS GLEN	241991	178,830	186,900	0.9568
LT 30 BLK M SETTLERS GLEN	242019	167,610	167,000	1.0037
LT 8 BLK O SETTLERS GLEN	242024	172,080	167,500	1.0273
LT 43 BLK O SETTLERS GLEN	242054	167,090	165,810	1.0077
LT 23 BLK P SETTLERS GLEN	242083	165,820	164,500	1.0080
LT 27 BLK P SETTLERS GLEN	242087	168,900	161,045	1.0488
LT 36 BLK P SETTLERS GLEN	242096	184,200	180,000	1.0233
LT 20 BLK J SETTLERS GLEN	242115	189,690	203,325	0.9329
LT 2 BLK Q BUFFALO RIDGE	243491	166,000	166,000	1.0000
LT 12 BLK F BUFFALO RIDGE	243518	164,450	172,500	0.9533
LT 16 BLK F BUFFALO RIDGE	243522	210,540	225,000	0.9357
LT 6 BLK G BUFFALO RIDGE	243524	165,750	175,000	0.9471
LT 19 BLK G BUFFALO RIDGE	243537	173,530	170,000	1.0208
LT 47 BLK 2 GARDEN VALLEY	248460	224,280	245,000	0.9154
LT 23 BLK 8 GARDEN VALLEY	248476	206,670	218,000	0.9480
LT 15 BLK 10 GARDEN VALLE	248494	208,460	218,000	0.9562
LT 17 BLK 10 GARDEN VALLE	248496	205,680	226,000	0.9101
LT 19 BLK 10 GARDEN VALLE	248498	166,740	174,900	0.9533
LT 2 BLK R MUSTANG CREEK	259739	168,170	175,275	0.9595
LT 4 BLK R MUSTANG CREEK	259741	212,780	216,645	0.9822
LT 6 BLK R MUSTANG CREEK	259743	207,740	206,196	1.0075
LT 9 BLK R MUSTANG CREEK	259746	172,300	194,272	0.8869
LT 16 BLK R MUSTANG CREEK	259753	167,510	165,525	1.0120
LT 9 BLK S MUSTANG CREEK	259763	164,680	169,035	0.9742
LT 10 BLK S MUSTANG CREEK	259764	170,390	165,000	1.0327
LT 3 BLK A OXFORD RANCH T	263121	221,650	222,500	0.9962
Stratum 4 Totals		26,076,262	26,708,081	0.9763

Category A - Stratum 5
$ 224,881 - $999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LT 7D CLEAR RIDGE ESTS-RE	140295	349,300	345,000	1.0125
LT 16 BLK C SPRING CREEK	141625	405,140	401,750	1.0084
LT 34 BLK 1 DORCHESTER PL	149754	267,730	288,000	0.9296
LT 16 BLK N ROYAL PARK MA	154380	247,850	289,000	0.8576
LT 10 BLK B SANGER CREEK	154570	245,090	244,500	1.0024
LT 1R & 2 BLK 2 SPRING CR	156097	744,560	850,000	0.8760
LT 15 BLK B TECUMSEH PARK	156819	283,040	275,000	1.0292
LT 1 BLK E TECUMSEH PARK	156888	243,370	260,000	0.9360
LT 17 BLK J TECUMSEH PARK	156956	240,040	246,000	0.9758
LT 4 BLK I TECUMSEH PARK	156984	290,000	290,000	1.0000
LT 3 BLK M TECUMSEH PARK	157025	235,840	227,100	1.0385
LT 3 BLK L TECUMSEH PARK	157039	274,730	285,000	0.9640
LT 1A BLK 2 TOWN-WAXAHACH	170533	302,430	315,000	0.9601
LT C OF BLK PT 25 & BLK 2	170762	238,530	258,250	0.9236
LT 1A1 & 1A2 BLK 44 TOWN	170849	226,880	262,900	0.8630
LTS 13I & VARIOUS LTS BLK	171013 171086	573,790	575,000	0.9979
LT 1 BLK A ROBERTS ADDITI	171761	439,000	439,000	1.0000
LT 2A & 2B BLK 272 TOWN .	171762	271,380	320,000	0.8481
LT 1 BLK 316 TOWN - WAXAH	171822	263,430	285,000	0.9243
LT 5 BLK 30 BULLARD-REV 2	172427 172433	668,530	658,500	1.0152
LT 1 BLK 1 LAKELAND .528	174588	255,700	290,000	0.8817
LT U LAKE SHORE ACRS-REV	174624	316,110	359,000	0.8805
LT 11B TEJAS TRAILS 3.0 A	175871	295,150	330,000	0.8944
LT 5 & 6 STRICKLAND REV .	175897	384,980	420,000	0.9166
LT 11&12 BLK 10 UNIVERSIT	176324	378,750	417,500	0.9072
LT 16 & 17B BLK 13 UNIVER	176373	273,160	264,900	1.0312
149 WM BOATRIGHT 7.153ACR	180802	453,380	419,200	1.0815
741 P MC EARLY 0.5938 ACR	188172	400,000	400,000	1.0000
827 A POLK 1 ACRES	189017	362,060	368,200	0.9833
LT 26R PECAN VALLEY-REV 1	200756	304,610	299,500	1.0171
LT 10 & P 11 PECAN VALLEY	201871	292,510	292,650	0.9995
LT 7 BLK A SPRING CREEK G	204925	373,680	405,000	0.9227
LT 3R BLK A SPRING CREEK	204929	552,540	559,900	0.9869
LT 12 BROOKBEND GROVE PH	206207	398,800	375,000	1.0635
LT 92 BROOKBEND GROVE PH	208139	437,200	445,000	0.9825
LT 79 BROOKBEND GROVE PH	208157	314,740	330,000	0.9538
LT 2 SCHROME ADDN 2.5 AC	216435	230,630	256,500	0.8991
LT 3 SCHROME ADDN 2.5 AC	216436	259,540	264,900	0.9798
LT 37 BLK A NORTH EAST ME	218233	227,480	243,000	0.9361
LT 29 BLK A NORTH EAST ME	218245	233,140	265,000	0.8798
LT 18 BLK A NORTH EAST ME	218254	252,690	260,000	0.9719
LT 43 BLK A NORTH EAST ME	218325	270,320	279,000	0.9689
LT 45 BLK B NORTH EAST ME	218340	267,899	267,899	1.0000
LT 42 BLK B NORTH EAST ME	218347	254,050	245,000	1.0369
LT 94 BLK B NORTH EAST ME	218389	261,110	310,000	0.8423
LT 69 BLK B NORTH EAST ME	218412	231,736	231,736	1.0000
LT 70 BLK B NORTH EAST ME	218413	257,900	257,900	1.0000
LT 62 BLK B NORTH EAST ME	218415	275,930	290,900	0.9485
LT 63 BLK B NORTH EAST ME	218416	228,990	252,000	0.9087
LT 57 BLK B NORTH EAST ME	218420	295,800	290,161	1.0194
LT 114 BLK B NORTH EAST M	218464	257,280	301,000	0.8548
LT 23 BLK A CRYSTAL COVE	218913	621,490	629,375	0.9875
LT 44R BLK A ENCHANTED GA	223790	262,200	272,000	0.9640
LT 38 BLK A ENCHANTED GAR	223794	243,300	252,500	0.9636
LT 15 BLK B SPRINGFIELD F	224490	225,190	240,000	0.9383
LT 12 BLK B SPRINGFIELD F	224497	252,120	251,150	1.0039
LT 16 BLK A SPRINGFIELD F	224515	233,040	226,000	1.0312
LT 3 GREATHOUSE VILLAGE-R	226281	306,460	350,000	0.8756
LT 14 BLK D SPRING CREEK	228780	269,000	269,000	1.0000
LT 12 BLK A WINDCHASE ADD	228863	249,950	250,000	0.9998
LT 23 BLK A FRANMARKAY TE	230615	236,830	251,750	0.9407
LT 25R BLK A OXFORD RANCH	232772	256,690	256,690	1.0000
LT 26R BLK A OXFORD RANCH	232773	260,770	254,990	1.0227
LT 31R BLK A OXFORD RANCH	232778	275,980	259,490	1.0635
LT 5 BLK B OXFORD RANCH 1	232785	243,690	245,900	0.9910
LT 1A SANJEEV FARMS PH I	233692	252,640	252,500	1.0006
LT 8 BLK B SOUTH PARK ADD	233754	245,180	267,900	0.9152
LT 36 BLK B WILLOW SPRING	233886	256,824	256,750	1.0003
LT 12 BLK C WILLOW SPRING	233899	235,580	231,000	1.0198
LT 2 BLK 2 KATY LAKE ON T	237112	330,000	330,000	1.0000
LT 17 BLK 2 KATY LAKE ON	237115	320,030	359,900	0.8892
LT 6R BLK A SANGER CREEK	237954	242,500	242,500	1.0000
LT 20 BLK 2 PARK PLACE 0.	239181	252,000	252,000	1.0000
LT 31 BLK 2 PARK PLACE 0.	239207	243,730	268,000	0.9094
LT 6 BLK 1 PARK PLACE 0.2	239224	237,290	237,000	1.0012
LT 5 BLK 2 PARK PLACE .18	239240	232,670	253,000	0.9196
LT 13R1 BLK A INDIAN HILL	239465	237,930	237,000	1.0039
LT 9 BLK G WINDCHASE ADDN	240167	275,170	290,000	0.9489
LT 5 BLK 1 ESTATES OF GAR	240568	367,380	365,500	1.0051
LT 7 BLK 1 ESTATES OF GAR	240570	337,580	350,000	0.9645
LT 15 BLK 1 ESTATES OF GA	240578	315,340	318,000	0.9916
LT 4 BLK 2 ESTATES OF GAR	240597	356,340	355,000	1.0038
LT 5 BLK 2 ESTATES OF GAR	240598	338,840	355,000	0.9545
LT 41 BLK 1 ESTATES OF GA	240618	455,030	590,076	0.7711
LT 8 BLK 3 ESTATES OF GAR	240661	383,790	375,000	1.0234
LT 38 BLK G SADDLE BROOK	240899	278,170	268,672	1.0354
LT 41 BLK G SADDLE BROOK	240902	230,120	248,000	0.9279
LT 42 BLK G SADDLE BROOK	240903	258,610	266,758	0.9695
LT 3 BLK H SADDLEBROOK ES	240915	239,890	247,500	0.9693
LT 10 BLK H SADDLE BROOK	240922	277,090	277,000	1.0003
LT 20 BLK H SADDLE BROOK	240932	245,240	252,000	0.9732
LT 10 BLK I SADDLE BROOK	240950	234,900	234,900	1.0000
LT 5 BLK G SADDLE BROOK E	240962	238,750	235,000	1.0160
LT 6 BLK G SADDLE BROOK E	240963	256,290	255,000	1.0051
LT 12 BLK R SADDLEBROOK E	241006	290,040	302,323	0.9594
LT 12 BLK S SADDLEBROOK E	241029	251,150	263,000	0.9549
LT 8 BLACK CHAMP COUNTRY	241492	394,450	397,000	0.9936
LT 9 BLACK CHAMP COUNTRY	241493	322,860	325,000	0.9934
LT 50 BLK 1 THE ARBOR AT	241718	235,200	260,000	0.9046
337 W S ESTES 14.5 AC	249379	318,830	342,000	0.9323
LT 2 BLK C THE VILLAS AT	251477	243,630	245,000	0.9944
LT 16 BLK C THE VILLAS AT	251491	271,460	270,000	1.0054
LT 1A BLK A CRYSTAL HILLS	254541	298,100	347,000	0.8591
LT 2 BLK 1 PARK PLACE PH	258757	226,710	253,717	0.8936
LT 20 BLK 3 PARK PLACE PH	258800	238,340	249,000	0.9572
LT 9 BLK 4 PARK PLACE PH	258812	279,630	277,717	1.0069
LT 1 BLK B KATY LAKE ON T	259361	410,920	405,000	1.0146
LT 2 BLK B KATY LAKE ON T	259362	375,230	377,000	0.9953
LT 7 BLK B KATY LAKE ON T	259367	376,830	371,900	1.0133
LT 3 BLK A SPRINGFIELD LA	259628	311,540	314,779	0.9897
LT 8 BLK A SPRINGFIELD LA	259633	317,332	317,332	1.0000
LT 9 BLK A SPRINGFIELD LA	259634	312,690	304,990	1.0252
LT 3 BLK C SPRINGFIELD LA	259646	326,580	322,500	1.0127
LT 6 BLK C SPRINGFIELD LA	259649	316,310	308,000	1.0270
LT 10 BLK C SPRINGFIELD L	259653	323,870	322,385	1.0046
LT 11 BLK C SPRINGFIELD L	259654	315,820	318,000	0.9931
LT 14 BLK C SPRINGFIELD L	259657	337,900	343,394	0.9840
LT 38 BLK A SPRINGFIELD L	259677	401,310	407,900	0.9838
LT 1 BLK D SPRINGFIELD LA	259684	324,100	329,000	0.9851
LT 2 BLK D SPRINGFIELD LA	259685	436,120	438,199	0.9953
LT 3 BLK D SPRINGFIELD LA	259686	325,650	321,500	1.0129
LT 9 BLK 1 SUMMIT ESTATES	262324	369,050	374,000	0.9868
LT 5 BLK 3 SUMMIT ESTATES	262360	417,510	405,000	1.0309
LT 1 BLK A OXFORD RANCH T	263119	270,460	269,990	1.0017
LT 3 BLK B OXFORD RANCH T	263138	232,750	246,500	0.9442
LT 9 BLK 2 GARDEN VALLEY	263350	309,043	309,043	1.0000
Stratum 5 Totals		38,701,554	39,923,816	0.9694

Category A - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	1,886	0	0	69,521,250		69,521,250
2	R	53	3,378	5,406,638	5,654,594	318,696,595	0.9561	333,329,772
3	R	159	2,767	23,536,081	24,078,427	402,244,640	0.9775	411,503,468
4	R	138	2,457	26,076,262	26,708,081	466,878,790	0.9763	478,212,424
5	R	126	1,862	38,701,554	39,923,816	560,201,592	0.9694	577,884,869
Total		476	12,350	93,720,535	96,364,918	1,817,542,867		1,870,451,783	0.9717

Category B - Stratum 2
$ 74,371 - $ 3,045,240

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LOT 1B BLK 1 TOWN WAXAHAC	170538	111,390	110,099	1.0117
LOT 31R BLK 9 TOWN WAXAHA	170708	820,000	1,111,588	0.7377
LOT 2A BLK 126 TOWN .424	171211	206,820	278,200	0.7434
LOT A BLK 322 TOWN WAXAHA	171907	81,570	90,216	0.9042
BLK W 94 OF 40 FERRIS REV	173327	209,950	220,000	0.9543
28A;28B 2 SOLON PLACE .08	175567	113,550	118,464	0.9585
6A & 6B 2 SOLON PLACE .16	175609	107,830	106,982	1.0079
18B 19B 3 UNIVERSITY 0	176187	117,320	148,000	0.7927
LOT 4 BLK A WINDCHASE COR	228992	202,880	203,947	0.9948
LOT 2 BLK B MASSEY PLACE	243553	769,129	812,443	0.9467
Stratum 2 Totals		2,740,439	3,199,939	0.8564

Category B - Stratum 3
$ 3,045,241 - $ 7,321,150

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LOT 1 BLK A UNIVERSITY SE	180348	6,004,360	5,400,000	1.1119
851 R PARKS 10.431 ACRES	189345	3,782,050	3,866,524	0.9782
2 1 THE MANDALAY 2.386 AC	207789	3,754,675	3,823,706	0.9819
LOT 1 BLK A THE COLONY 3.	220788	3,365,090	4,072,644	0.8263
3R A BLUE LAKE VILLAS 5.8	221813	5,618,800	5,619,880	0.9998
1 1 BENT TREE 22.88 ACRES	222209	7,321,150	11,761,655	0.6225
Stratum 3 Totals		29,846,125	34,544,409	0.8640

Category B - Stratum 4
$ 7,321,151 - $ 20,890,080

Legal Description	Account Number	Local Value	PTAD Value	Ratio
5 J B & A ADAMS 11.023 AC	179055	10,498,860	12,015,884	0.8737
1 1 THE MANDALAY 5.268 AC	207788	8,527,545	8,671,245	0.9834
LOT 3 BLK A RVG PLAZA 11.	221804	16,381,200	16,653,858	0.9836
Stratum 4 Totals		35,407,605	37,340,987	0.9482

Category B - Stratum 5
$ 20,890,081 - $999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
3R1 WAXAHACHIE CIVIC CENT	254388	23,747,150	22,594,483	1.0510
Stratum 5 Totals		23,747,150	22,594,483	1.0510

Category B - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	115	0	0	6,917,366		6,917,366
2	R	10	153	2,740,439	3,199,939	44,220,241	0.8564	51,635,032
3	R	6	6	29,846,125	34,544,409	31,094,631	0.8640	35,989,156
4	R	3	3	35,407,605	37,340,987	43,281,080	0.9482	45,645,518
5	C	1	1	23,747,150	22,594,483	23,747,150	1.0510	22,594,483
Total		20	278	91,741,319	97,679,818	149,260,468		162,781,555	0.9169

Category E - Stratum 0
$ 1 - $999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LOT 5AA IRWIN BRANCH- REV	151552	326,450	300,000	1.0882
109 40 W J BOYD J BAR	180478	813,520	710,074	1.1457
114 H BIGHAM ( 1.64 ACS /	180558	135,430	137,994	0.9814
245 G M CASEY 9.66 ACRES	181838	329,750	330,000	0.9992
328 EC SCHOOL LAND ( 1.00	182902	299,480	304,779	0.9826
422 CW GREEN ( 10.63 ACS	184551	238,430	243,237	0.9802
AB 831 SM PETERS	189101	466,910	530,000	0.8810
328 E C SCHOOL LAND 10	195608	75,860	64,500	1.1761
270 149 W CORNELIUS W	197160	366,690	332,000	1.1045
450 T HERRON (3.00 ACS /	204774	270,950	269,071	1.0070
812 P OLIVARI (1.00 ACS /	209389	128,590	128,694	0.9992
245 G M CASEY 15.4199 AC	220028	428,540	425,000	1.0083
1085 W M TURNER LOCKED	227074	216,760	199,000	1.0892
200 C COBB (10.009 ACS /	230492	109,000	106,266	1.0257
LT 5-6 ARROWHEAD EST	25116	287,670	282,000	1.0201
Stratum 0 Totals		4,494,030	4,362,615	1.0301

Category E - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
0	R	15	1,327	4,494,030	4,362,615	176,254,781	1.0301	171,104,535
Total		15	1,327	4,494,030	4,362,615	176,254,781		171,104,535	1.0301

Category F1 - Stratum 2
$ 146,981 - $ 753,560

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LOT 1A BLK 21 OT .202 ACR	170501	219,400	236,099	0.9293
20;21A FERRIS .339 ACRES	173351	259,240	269,468	0.9620
LOT 120-RR-C FERRIS 2ND-R	173425	478,010	460,000	1.0392
LOT 2B BLK 1 NORTHGATE PL	175006	652,450	1,000,000	0.6525
1D 19 WEST END .515 ACRES	176717	149,440	220,000	0.6793
LOT 2B-R BLK 28 WILLIAMS-	176941	730,510	830,490	0.8796
486 WM B HAYNES 1.67 ACRE	185355	223,600	360,180	0.6208
PT 1 24 WILLIAMS 0.24 ACR	198921	273,440	320,000	0.8545
3 MEDICAL PLAZA ADDN .833	200782	246,190	277,064	0.8886
LOT 2B REAGOR GATEWAY 1.5	239038	159,740	320,000	0.4992
Stratum 2 Totals		3,392,020	4,293,301	0.7901

Category F1 - Stratum 3
$ 753,561 - $ 2,000,000

Legal Description	Account Number	Local Value	PTAD Value	Ratio
LOT 5 THRU 8 BLK 1 OT WAX	170418	1,508,850	1,709,874	0.8824
133R FERRIS 2ND-REV .607	173421	808,730	826,781	0.9782
LOT 3R-A & 3R-B BLK A NOR	174803	957,470	1,028,052	0.9313
5R 28A WILLIAMS REV 1.451	176943	1,916,090	2,161,993	0.8863
3B WALMART/EASON SUBD .62	206761	790,830	809,294	0.9772
LOT 1R COLWELL OIL CO ADD	225222	1,747,960	2,035,584	0.8587
3-A A REVCO SUBD REV .860	235439	815,180	926,946	0.8794
LOT 2 BLK A RVG PLAZA 1.1	238263	1,039,610	1,110,715	0.9360
LOT 5R-C BLK A RVG PLAZA	238266	1,260,980	1,563,521	0.8065
Stratum 3 Totals		10,845,700	12,172,760	0.8910

Category F1 - Stratum 4
$ 2,000,001 - $ 7,237,190

Legal Description	Account Number	Local Value	PTAD Value	Ratio
4 A WAXAHACHIE TOWNE CENT	138044	2,286,360	2,337,143	0.9783
WPT 2R A HOUSTON CENTER R	174248	2,276,420	2,968,458	0.7669
PINE MEADOWS MHP 24.06 AC	175352	2,498,910	2,513,975	0.9940
PT 1R 1 WAXAHACHIE CENTER	176533	2,313,530	3,062,491	0.7554
PT 1A A WAX BUS IND PARK	176540	2,099,860	3,800,000	0.5526
5 J B & A ADAMS 3.77 ACRE	179050	2,700,000	3,004,230	0.8987
896 EW ROGERS 16.28 ACRES	189795	2,412,630	3,512,643	0.6868
2 B HARRIS ADDN #2 2.836	226230	3,748,900	5,252,596	0.7137
1 A BAYLOR MEDICAL PLAZA	234045	5,000,000	5,917,718	0.8449
3 A SPRING LAKE DEVELOPME	237029	2,425,240	2,371,816	1.0225
LOT 1 BLK 1 CHAPMAN CORNE	240366	2,788,330	2,830,762	0.9850
Stratum 4 Totals		30,550,180	37,571,832	0.8131

Category F1 - Stratum 5
$ 7,237,191 - $999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
1 A WAXAHACHIE TOWNE CENT	138051	8,162,130	8,815,382	0.9259
5 2 EASON PROPERTIES II-R	173177	10,224,000	14,321,088	0.7139
835 WM PAINE 149.617 ACRE	189176	26,500,000	28,068,480	0.9441
LOT PT 1RR WAL-MART/EASON	202253	13,349,240	12,715,923	1.0498
1 A H E BUTT ADDN 12.112	205522	12,632,150	14,686,441	0.8601
5 A WAXAHACHIE TOWNE CENT	234053	7,289,038	9,474,818	0.7693
LOT PT 1 A BAYLOR WAXAHAC	262889	10,300,000	9,812,077	1.0497
Stratum 5 Totals		88,456,558	97,894,209	0.9036

Category F1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	297	0	0	21,598,732		21,598,732
2	R	10	317	3,392,020	4,293,301	111,124,926	0.7901	140,646,660
3	R	9	91	10,845,700	12,172,760	105,104,535	0.8910	117,962,441
4	R	11	39	30,550,180	37,571,832	134,696,022	0.8131	165,657,388
5	R	7	11	88,456,558	97,894,209	125,855,760	0.9036	139,282,603
Total		37	755	133,244,458	151,932,102	498,379,975		585,147,824	0.8517

Category L1 - Stratum 2
$ 70,791 - $ 405,440

Legal Description	Account Number	Local Value	PTAD Value	Ratio
PITNEY BOWES GLOBAL FINAN	143540	255,870	229,175	1.1165
BRAUMS ICE CREAM STORE #1	215377	109,080	123,405	0.8839
FASTENAL COMPANY	229917	337,440	361,502	0.9334
DISCOUNT TIRE CO	244605	377,010	374,188	1.0075
MAURICES INCORPORATED	248516	115,600	140,359	0.8236
LOGAN'S ROADHOUSE	249027	292,780	243,855	1.2006
PACCAR FINANCIAL	252982	197,360	142,293	1.3870
LIBERTY DIALYSIS	255197	247,820	282,007	0.8788
WINDSTREAM COMMUNICATIONS	255555	150,000	166,524	0.9008
PROG LEASING INC	262790	230,910	325,339	0.7098
Stratum 2 Totals		2,313,870	2,388,647	0.9687

Category L1 - Stratum 3
$ 405,441 - $ 1,741,710

Legal Description	Account Number	Local Value	PTAD Value	Ratio
MANUFACTUREER SERVICES/WE	138768	711,320	816,075	0.8716
BEALLS	212855	1,191,970	1,221,727	0.9756
AARONS	228471	411,800	627,489	0.6563
CONNELL FINANCE COMPANY I	231387	717,930	608,580	1.1797
LANDMARK EQUIPMENT	231837	562,360	576,745	0.9751
SUN TECH LEASING OF TEXAS	245913	901,800	826,656	1.0909
CATERPILLAR FINANCIAL SER	255576	1,182,240	1,269,905	0.9310
ASHLAND SPECIALTY INGREDI	255625	1,047,880	1,047,878	1.0000
ZIPPY'S EXPRESS WASH OF W	260655	413,730	386,450	1.0706
Stratum 3 Totals		7,141,030	7,381,505	0.9674

Category L1 - Stratum 4
$ 1,741,711 - $ 4,736,550

Legal Description	Account Number	Local Value	PTAD Value	Ratio
HOME DEPOT USE INC	144234	4,711,420	4,787,285	0.9842
J C PENNY CORP INC #2949	214390	2,094,230	2,348,329	0.8918
TARGET CORPORATION STORE	228433	3,396,310	3,281,756	1.0349
MASSMUTUAL ASSET FINANCE	243052	3,486,060	3,170,021	1.0997
BEST BUY	248531	1,809,460	1,750,048	1.0339
QUICKTRIP #943	259930	1,901,240	1,736,759	1.0947
Stratum 4 Totals		17,398,720	17,074,198	1.0190

Category L1 - Stratum 5
$ 4,736,551 - $ 64,648,955

Legal Description	Account Number	Local Value	PTAD Value	Ratio
SWFA INC	146702	5,632,790	5,727,913	0.9834
WAL MART STORES #01-0260	214901	8,623,940	7,966,038	1.0826
W W WEBBER	244872	17,555,870	21,458,582	0.8181
Stratum 5 Totals		31,812,600	35,152,533	0.9050

Category L1 - Stratum 6
$ 64,648,956 - $999,999,999

Legal Description	Account Number	Local Value	PTAD Value	Ratio
WALGREEN CO	146364	135,378,440	117,177,306	1.1553
Stratum 6 Totals		135,378,440	117,177,306	1.1553

Category L1 - Totals

Stratum	Comp Code	Sample Parcels	Stratum Parcels	Sample Local Value	Sample PTAD Value	Stratum Local Value	Stratum Ratio	Stratum PTAD Value	Category Ratio
1	U	0	979	0	0	16,732,031		16,732,031
2	R	10	237	2,313,870	2,388,647	40,117,920	0.9687	41,414,184
3	R	9	61	7,141,030	7,381,505	45,435,540	0.9674	46,966,653
4	R	6	16	17,398,720	17,074,198	47,464,338	1.0190	46,579,331
5	R	3	7	31,812,600	35,152,533	53,552,620	0.9050	59,174,166
6	C	1	1	135,378,440	117,177,306	135,378,440	1.1553	117,177,306
Total		29	1,301	194,044,660	179,174,189	338,680,889		328,043,671	1.0324