taxes Property Tax Assistance

2016 ISD Summary Worksheet

010/Bandera

232-904/Utopia ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 350,440 N/A 350,440 350,440
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,931,150 .9549 6,210,978 5,931,150
D2. Real Prop Farm & Ranch 1,207,844 N/A 1,207,844 1,207,844
E. Real Prop NonQual Acres 108,732,734 1.0546 103,103,294 108,732,734
F1. Commercial Real 8,372,340 1.0169 8,233,199 8,372,340
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,155,730 N/A 2,155,730 2,155,730
L1. Commercial Personal 1,144,500 N/A 1,144,500 1,144,500
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 794,780 N/A 794,780 794,780
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 128,689,518 123,200,765 128,689,518
Less Total Deductions 12,991,893   12,991,893 12,991,893
Total Taxable Value 115,697,625 110,208,872 115,697,625 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
117,743,865 115,697,625 117,743,865 115,697,625


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,046,240 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
117,743,865 115,697,625 117,743,865 115,697,625

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

163/Medina

232-904/Utopia ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 672,110 N/A 672,110 672,110
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 284,990 N/A 284,990 284,990
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 839,860 N/A 839,860 839,860
D2. Real Prop Farm & Ranch 133,260 N/A 133,260 133,260
E. Real Prop NonQual Acres 2,473,900 N/A 2,473,900 2,473,900
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 49,930 N/A 49,930 49,930
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,454,050 4,454,050 4,454,050
Less Total Deductions 279,433   279,433 279,433
Total Taxable Value 4,174,617 4,174,617 4,174,617 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,204,617 4,174,617 4,204,617 4,174,617


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
30,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,204,617 4,174,617 4,204,617 4,174,617

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

193/Real

232-904/Utopia ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 17,680 N/A 17,680 17,680
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,373,733 N/A 1,373,733 1,373,733
D2. Real Prop Farm & Ranch 0 N/A 0 0
E. Real Prop NonQual Acres 4,589,662 N/A 4,589,662 4,589,662
F1. Commercial Real 159,310 N/A 159,310 159,310
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 394,830 N/A 394,830 394,830
L1. Commercial Personal 6,030 N/A 6,030 6,030
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,541,245 6,541,245 6,541,245
Less Total Deductions 238,365   238,365 238,365
Total Taxable Value 6,302,880 6,302,880 6,302,880 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,352,880 6,302,880 6,352,880 6,302,880


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
50,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,352,880 6,302,880 6,352,880 6,302,880

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232/Uvalde

232-904/Utopia ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 19,814,357 .9910 19,994,306 19,814,357
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 5,440,194 .6910 7,872,929 5,440,194
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,520,463 .9388 8,010,431 7,520,463
D2. Real Prop Farm & Ranch 1,149,270 N/A 1,149,270 1,149,270
E. Real Prop NonQual Acres 33,575,393 1.0607 31,653,995 33,575,393
F1. Commercial Real 5,733,766 .9270 6,185,292 5,733,766
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 2,773,307 N/A 2,773,307 2,773,307
L1. Commercial Personal 1,901,715 N/A 1,901,715 1,901,715
L2. Industrial Personal 299,302 N/A 299,302 299,302
M. Other Personal 1,360,299 N/A 1,360,299 1,360,299
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 79,568,066 81,200,846 79,568,066
Less Total Deductions 10,002,390   10,147,778 10,002,390
Total Taxable Value 69,565,676 71,053,068 69,565,676 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
71,424,683 69,565,676 71,424,683 69,565,676


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,859,007 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
71,424,683 69,565,676 71,424,683 69,565,676

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

232-904/Utopia ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 20,854,587 .9914 21,034,536 20,854,587
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 5,725,184 .7018 8,157,919 5,725,184
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,665,206 .9532 16,435,002 15,665,206
D2. Real Prop Farm & Ranch 2,490,374 N/A 2,490,374 2,490,374
E. Real Prop NonQual Acres 149,371,689 1.0532 141,820,851 149,371,689
F1. Commercial Real 14,265,416 .9786 14,577,801 14,265,416
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 5,373,797 N/A 5,373,797 5,373,797
L1. Commercial Personal 3,052,245 N/A 3,052,245 3,052,245
L2. Industrial Personal 299,302 N/A 299,302 299,302
M. Other Personal 2,155,079 N/A 2,155,079 2,155,079
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 219,252,879 215,396,906 219,252,879
Less Total Deductions 23,512,081   23,657,469 23,512,081
Total Taxable Value 195,740,798 191,739,437 195,740,798 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values