taxes Property Tax Assistance

2017 ISD Summary Worksheet

037/Cherokee

212-902/Bullard ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	214,878,882	1.0147	211,765,923	214,878,882
B. Multi-Family Residences	2,686,150	N/A	2,686,150	2,686,150
C1. Vacant Lots	22,156,670	.8307	26,672,288	22,156,670
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	2,413,170	1.0123	2,383,880	2,413,170
D2. Real Prop Farm & Ranch	1,738,180	N/A	1,738,180	1,738,180
E. Real Prop NonQual Acres	71,495,254	.9988	71,581,151	71,495,254
F1. Commercial Real	9,836,140	N/A	9,836,140	9,836,140
F2. Industrial Real	996,160	N/A	996,160	996,160
G. Oil, Gas, Minerals	955,664	N/A	955,664	955,664
J. Utilities	5,864,980	N/A	5,864,980	5,864,980
L1. Commercial Personal	3,448,840	N/A	3,448,840	3,448,840
L2. Industrial Personal	53,948,450	N/A	53,948,450	53,948,450
M. Other Personal	1,737,540	N/A	1,737,540	1,737,540
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	1,346,837	N/A	1,346,837	1,346,837
S. Special Inventory	0	N/A	0	0
Subtotal	393,502,917		394,962,183	393,502,917
Less Total Deductions	53,583,353		52,325,378	53,583,353
Total Taxable Value	339,919,564		342,636,805	339,919,564 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
348,276,054	339,919,564	348,276,054	339,919,564

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
8,356,490	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
348,276,054	339,919,564	348,276,054	339,919,564

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212/Smith

212-902/Bullard ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	641,876,820	1.0038	639,446,922	641,876,820
B. Multi-Family Residences	7,623,501	N/A	7,623,501	7,623,501
C1. Vacant Lots	20,710,186	N/A	20,710,186	20,710,186
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	1,771,197	1.3463	1,315,626	1,771,197
D2. Real Prop Farm & Ranch	2,270,044	N/A	2,270,044	2,270,044
E. Real Prop NonQual Acres	67,855,684	.9808	69,184,017	67,855,684
F1. Commercial Real	31,780,462	N/A	31,780,462	31,780,462
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	1,094,924	N/A	1,094,924	1,094,924
J. Utilities	10,868,544	N/A	10,868,544	10,868,544
L1. Commercial Personal	9,420,120	N/A	9,420,120	9,420,120
L2. Industrial Personal	0	N/A	0	0
M. Other Personal	2,022,987	N/A	2,022,987	2,022,987
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	7,570,355	N/A	7,570,355	7,570,355
S. Special Inventory	570,503	N/A	570,503	570,503
Subtotal	805,435,327		803,878,191	805,435,327
Less Total Deductions	144,967,468		144,082,359	144,967,468
Total Taxable Value	660,467,859		659,795,832	660,467,859 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
683,378,752	660,467,859	683,378,752	660,467,859

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
22,910,893	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
683,378,752	660,467,859	683,378,752	660,467,859

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212-902/Bullard ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	856,755,702	1.0065	851,212,845	856,755,702
B. Multi-Family Residences	10,309,651	N/A	10,309,651	10,309,651
C1. Vacant Lots	42,866,856	.9047	47,382,474	42,866,856
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	4,184,367	1.1311	3,699,506	4,184,367
D2. Real Prop Farm & Ranch	4,008,224	N/A	4,008,224	4,008,224
E. Real Prop NonQual Acres	139,350,938	.9900	140,765,168	139,350,938
F1. Commercial Real	41,616,602	N/A	41,616,602	41,616,602
F2. Industrial Real	996,160	N/A	996,160	996,160
G. Oil, Gas, Minerals	2,050,588	N/A	2,050,588	2,050,588
J. Utilities	16,733,524	N/A	16,733,524	16,733,524
L1. Commercial Personal	12,868,960	N/A	12,868,960	12,868,960
L2. Industrial Personal	53,948,450	N/A	53,948,450	53,948,450
M. Other Personal	3,760,527	N/A	3,760,527	3,760,527
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	8,917,192	N/A	8,917,192	8,917,192
S. Special Inventory	570,503	N/A	570,503	570,503
Subtotal	1,198,938,244		1,198,840,374	1,198,938,244
Less Total Deductions	198,550,821		196,407,737	198,550,821
Total Taxable Value	1,000,387,423		1,002,432,637	1,000,387,423 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

212-902/Bullard ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
1,031,654,806	1,000,387,423	1,031,654,806	1,000,387,423

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
31,267,383	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
1,031,654,806	1,000,387,423	1,031,654,806	1,000,387,423

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption