taxes Property Tax Assistance

2017 ISD Summary Worksheet

047/Comanche

072-902/Dublin ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 842,460 N/A 842,460 842,460
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 97,010 N/A 97,010 97,010
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,495,590 N/A 2,495,590 2,495,590
D2. Real Prop Farm & Ranch 2,086,770 N/A 2,086,770 2,086,770
E. Real Prop NonQual Acres 10,343,300 N/A 10,343,300 10,343,300
F1. Commercial Real 162,010 N/A 162,010 162,010
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 289,420 N/A 289,420 289,420
L1. Commercial Personal 263,470 N/A 263,470 263,470
L2. Industrial Personal 650 N/A 650 650
M. Other Personal 84,010 N/A 84,010 84,010
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 16,664,690 16,664,690 16,664,690
Less Total Deductions 2,432,877   2,432,877 2,432,877
Total Taxable Value 14,231,813 14,231,813 14,231,813 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
14,717,958 14,231,813 14,717,958 14,231,813


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
486,145 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
14,717,958 14,231,813 14,717,958 14,231,813

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

072/Erath

072-902/Dublin ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 93,033,550 .9601 96,899,854 93,033,550
B. Multi-Family Residences 1,140,440 N/A 1,140,440 1,140,440
C1. Vacant Lots 1,799,970 N/A 1,799,970 1,799,970
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,954,770 1.4909 12,042,714 17,954,770
D2. Real Prop Farm & Ranch 5,159,940 N/A 5,159,940 5,159,940
E. Real Prop NonQual Acres 130,634,400 .9965 131,093,226 130,634,400
F1. Commercial Real 27,822,050 .9089 30,610,683 27,822,050
F2. Industrial Real 4,683,390 N/A 4,683,390 4,683,390
G. Oil, Gas, Minerals 29,550 N/A 29,550 29,550
J. Utilities 45,650,700 .6778 67,351,284 45,650,700
L1. Commercial Personal 16,372,770 N/A 16,372,770 16,372,770
L2. Industrial Personal 9,028,310 N/A 9,028,310 9,028,310
M. Other Personal 5,278,960 N/A 5,278,960 5,278,960
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 292,810 N/A 292,810 292,810
Subtotal 358,881,610 381,783,901 358,881,610
Less Total Deductions 53,553,231   55,759,727 53,553,231
Total Taxable Value 305,328,379 326,024,174 305,328,379 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
317,687,680 305,328,379 317,687,680 305,328,379


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,359,301 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
317,687,680 305,328,379 317,687,680 305,328,379

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

072-902/Dublin ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 93,876,010 .9604 97,742,314 93,876,010
B. Multi-Family Residences 1,140,440 N/A 1,140,440 1,140,440
C1. Vacant Lots 1,896,980 N/A 1,896,980 1,896,980
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 20,450,360 1.4067 14,538,304 20,450,360
D2. Real Prop Farm & Ranch 7,246,710 N/A 7,246,710 7,246,710
E. Real Prop NonQual Acres 140,977,700 .9968 141,436,526 140,977,700
F1. Commercial Real 27,984,060 .9094 30,772,693 27,984,060
F2. Industrial Real 4,683,390 N/A 4,683,390 4,683,390
G. Oil, Gas, Minerals 29,550 N/A 29,550 29,550
J. Utilities 45,940,120 .6792 67,640,704 45,940,120
L1. Commercial Personal 16,636,240 N/A 16,636,240 16,636,240
L2. Industrial Personal 9,028,960 N/A 9,028,960 9,028,960
M. Other Personal 5,362,970 N/A 5,362,970 5,362,970
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 292,810 N/A 292,810 292,810
Subtotal 375,546,300 398,448,591 375,546,300
Less Total Deductions 55,986,108   58,192,604 55,986,108
Total Taxable Value 319,560,192 340,255,987 319,560,192 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

072-902/Dublin ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
332,405,638 319,560,192 332,405,638 319,560,192


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,845,446 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
332,405,638 319,560,192 332,405,638 319,560,192

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption