taxes Property Tax Assistance

2017 ISD Summary Worksheet

090/Gray

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 21,120 N/A 21,120 21,120
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 592,690 N/A 592,690 592,690
D2. Real Prop Farm & Ranch 60,650 N/A 60,650 60,650
E. Real Prop NonQual Acres 341,260 N/A 341,260 341,260
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 19,470 N/A 19,470 19,470
J. Utilities 1,103,030 N/A 1,103,030 1,103,030
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 10,570 N/A 10,570 10,570
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,148,790 2,148,790 2,148,790
Less Total Deductions 229,361   229,361 229,361
Total Taxable Value 1,919,429 1,919,429 1,919,429 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,977,739 1,919,429 1,977,739 1,919,429


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
58,310 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,977,739 1,919,429 1,977,739 1,919,429

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

106/Hemphill

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 179,020 N/A 179,020 179,020
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 8,370 N/A 8,370 8,370
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,266,790 N/A 5,266,790 5,266,790
D2. Real Prop Farm & Ranch 379,520 N/A 379,520 379,520
E. Real Prop NonQual Acres 8,002,120 N/A 8,002,120 8,002,120
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 77,213,890 N/A 77,213,890 77,213,890
G. Oil, Gas, Minerals 173,437,860 N/A 173,437,860 173,437,860
J. Utilities 76,210,730 N/A 76,210,730 76,210,730
L1. Commercial Personal 448,290 N/A 448,290 448,290
L2. Industrial Personal 50,725,250 N/A 50,725,250 50,725,250
M. Other Personal 384,120 N/A 384,120 384,120
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 392,255,960 392,255,960 392,255,960
Less Total Deductions 60,856,201   60,856,201 60,856,201
Total Taxable Value 331,399,759 331,399,759 331,399,759 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
331,736,199 331,399,759 331,736,199 331,399,759


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
336,440 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
388,754,169 388,417,729 388,754,169 388,417,729

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242/Wheeler

242-906/Fort Elliott CISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 5,010,850 N/A 5,010,850 5,010,850
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 543,210 N/A 543,210 543,210
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,826,050 1.0865 9,043,639 9,826,050
D2. Real Prop Farm & Ranch 1,743,510 N/A 1,743,510 1,743,510
E. Real Prop NonQual Acres 22,078,170 N/A 22,078,170 22,078,170
F1. Commercial Real 1,293,150 N/A 1,293,150 1,293,150
F2. Industrial Real 106,005,340 N/A 106,005,340 106,005,340
G. Oil, Gas, Minerals 403,375,820 .9979 404,224,692 403,375,820
J. Utilities 222,330,800 .5444 408,396,032 222,330,800
L1. Commercial Personal 3,710,770 N/A 3,710,770 3,710,770
L2. Industrial Personal 7,734,830 N/A 7,734,830 7,734,830
M. Other Personal 1,385,920 N/A 1,385,920 1,385,920
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 785,038,420 971,170,113 785,038,420
Less Total Deductions 10,579,348   10,579,348 10,579,348
Total Taxable Value 774,459,072 960,590,765 774,459,072 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
775,841,562 774,459,072 775,841,562 774,459,072


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,382,490 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
775,841,562 774,459,072 775,841,562 774,459,072

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

242-906/Fort Elliott CISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 5,210,990 N/A 5,210,990 5,210,990
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 551,580 N/A 551,580 551,580
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,685,530 1.0525 14,903,119 15,685,530
D2. Real Prop Farm & Ranch 2,183,680 N/A 2,183,680 2,183,680
E. Real Prop NonQual Acres 30,421,550 N/A 30,421,550 30,421,550
F1. Commercial Real 1,293,150 N/A 1,293,150 1,293,150
F2. Industrial Real 183,219,230 N/A 183,219,230 183,219,230
G. Oil, Gas, Minerals 576,833,150 .9985 577,682,022 576,833,150
J. Utilities 299,644,560 .6169 485,709,792 299,644,560
L1. Commercial Personal 4,159,060 N/A 4,159,060 4,159,060
L2. Industrial Personal 58,460,080 N/A 58,460,080 58,460,080
M. Other Personal 1,780,610 N/A 1,780,610 1,780,610
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,179,443,170 1,365,574,863 1,179,443,170
Less Total Deductions 71,664,910   71,664,910 71,664,910
Total Taxable Value 1,107,778,260 1,293,909,953 1,107,778,260 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

242-906/Fort Elliott CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,109,555,500 1,107,778,260 1,109,555,500 1,107,778,260


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,777,240 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,166,573,470 1,164,796,230 1,166,573,470 1,164,796,230

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption