taxes Property Tax Assistance

2017 ISD Summary Worksheet

215/Stephens

215-901/Breckenridge ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 193,729,600 .9483 204,291,469 193,729,600
B. Multi-Family Residences 4,301,280 N/A 4,301,280 4,301,280
C1. Vacant Lots 5,503,850 N/A 5,503,850 5,503,850
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 21,246,490 .8931 23,790,900 21,246,490
D2. Real Prop Farm & Ranch 3,901,920 N/A 3,901,920 3,901,920
E. Real Prop NonQual Acres 95,923,780 .9351 102,581,307 95,923,780
F1. Commercial Real 44,016,780 .9829 44,782,562 44,016,780
F2. Industrial Real 4,608,932 N/A 4,608,932 4,608,932
G. Oil, Gas, Minerals 111,790,019 1.0301 108,523,463 111,790,019
J. Utilities 32,869,260 .6142 53,515,565 32,869,260
L1. Commercial Personal 25,179,670 N/A 25,179,670 25,179,670
L2. Industrial Personal 29,587,810 N/A 29,587,810 29,587,810
M. Other Personal 1,421,630 N/A 1,421,630 1,421,630
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 741,210 N/A 741,210 741,210
Subtotal 574,822,231 612,731,568 574,822,231
Less Total Deductions 95,153,171   100,207,764 95,153,171
Total Taxable Value 479,669,060 512,523,804 479,669,060 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
499,574,116 479,669,060 499,574,116 479,669,060


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
19,905,056 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
499,574,116 479,669,060 499,574,116 479,669,060

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified