taxes Property Tax Assistance

2018 ISD Summary Worksheet

090/Gray

090-904/Pampa ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 494,108,170 .9808 503,780,761 494,108,170
B. Multi-Family Residences 13,543,520 N/A 13,543,520 13,543,520
C1. Vacant Lots 8,964,270 N/A 8,964,270 8,964,270
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 16,517,220 .8479 19,481,275 16,517,220
D2. Real Prop Farm & Ranch 12,331,110 N/A 12,331,110 12,331,110
E. Real Prop NonQual Acres 34,482,080 N/A 34,482,080 34,482,080
F1. Commercial Real 115,781,680 1.0126 114,340,984 115,781,680
F2. Industrial Real 94,461,340 N/A 94,461,340 94,461,340
G. Oil, Gas, Minerals 40,654,610 N/A 40,654,610 40,654,610
J. Utilities 94,996,430 .9057 104,887,303 94,996,430
L1. Commercial Personal 65,491,095 1.1036 59,343,145 65,491,095
L2. Industrial Personal 225,305,390 N/A 225,305,390 225,305,390
M. Other Personal 1,817,750 N/A 1,817,750 1,817,750
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 24,260 N/A 24,260 24,260
S. Special Inventory 5,481,010 N/A 5,481,010 5,481,010
Subtotal 1,223,959,935 1,238,898,808 1,223,959,935
Less Total Deductions 164,744,623   167,424,387 164,744,623
Total Taxable Value 1,059,215,312 1,071,474,421 1,059,215,312 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,059,215,312 1,059,215,312 1,059,215,312 1,059,215,312


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,059,215,312 1,059,215,312 1,059,215,312 1,059,215,312

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

197/Roberts

090-904/Pampa ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 299,330 N/A 299,330 299,330
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 8,606,070 N/A 8,606,070 8,606,070
D2. Real Prop Farm & Ranch 1,790,310 N/A 1,790,310 1,790,310
E. Real Prop NonQual Acres 15,486,330 N/A 15,486,330 15,486,330
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 17,220 N/A 17,220 17,220
G. Oil, Gas, Minerals 114,930 N/A 114,930 114,930
J. Utilities 3,657,380 N/A 3,657,380 3,657,380
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 94,360 N/A 94,360 94,360
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 30,065,930 30,065,930 30,065,930
Less Total Deductions 1,110,128   1,110,128 1,110,128
Total Taxable Value 28,955,802 28,955,802 28,955,802 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
29,314,112 28,955,802 29,314,112 28,955,802


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
358,310 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
29,314,112 28,955,802 29,314,112 28,955,802

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

090-904/Pampa ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 494,407,500 .9808 504,080,091 494,407,500
B. Multi-Family Residences 13,543,520 N/A 13,543,520 13,543,520
C1. Vacant Lots 8,964,270 N/A 8,964,270 8,964,270
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 25,123,290 .8945 28,087,345 25,123,290
D2. Real Prop Farm & Ranch 14,121,420 N/A 14,121,420 14,121,420
E. Real Prop NonQual Acres 49,968,410 N/A 49,968,410 49,968,410
F1. Commercial Real 115,781,680 1.0126 114,340,984 115,781,680
F2. Industrial Real 94,478,560 N/A 94,478,560 94,478,560
G. Oil, Gas, Minerals 40,769,540 N/A 40,769,540 40,769,540
J. Utilities 98,653,810 .9089 108,544,683 98,653,810
L1. Commercial Personal 65,491,095 1.1036 59,343,145 65,491,095
L2. Industrial Personal 225,399,750 N/A 225,399,750 225,399,750
M. Other Personal 1,817,750 N/A 1,817,750 1,817,750
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 24,260 N/A 24,260 24,260
S. Special Inventory 5,481,010 N/A 5,481,010 5,481,010
Subtotal 1,254,025,865 1,268,964,738 1,254,025,865
Less Total Deductions 165,854,751   168,534,515 165,854,751
Total Taxable Value 1,088,171,114 1,100,430,223 1,088,171,114 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

090-904/Pampa ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,088,529,424 1,088,171,114 1,088,529,424 1,088,171,114


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
358,310 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,088,529,424 1,088,171,114 1,088,529,424 1,088,171,114

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption