taxes Property Tax Assistance

2018 ISD Summary Worksheet

017/Borden

017-901/Borden County ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 1,791,270 N/A 1,791,270 1,791,270
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 452,240 N/A 452,240 452,240
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 18,027,880 N/A 18,027,880 18,027,880
D2. Real Prop Farm & Ranch 1,443,940 N/A 1,443,940 1,443,940
E. Real Prop NonQual Acres 6,888,780 N/A 6,888,780 6,888,780
F1. Commercial Real 1,040,070 N/A 1,040,070 1,040,070
F2. Industrial Real 241,955,970 N/A 241,955,970 241,955,970
G. Oil, Gas, Minerals 170,567,930 N/A 170,567,930 170,567,930
J. Utilities 149,652,010 N/A 149,652,010 149,652,010
L1. Commercial Personal 1,375,130 N/A 1,375,130 1,375,130
L2. Industrial Personal 17,367,500 N/A 17,367,500 17,367,500
M. Other Personal 49,970 N/A 49,970 49,970
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 610,612,690 610,612,690 610,612,690
Less Total Deductions 148,322,975   148,322,975 148,322,975
Total Taxable Value 462,289,715 462,289,715 462,289,715 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
462,648,435 462,289,715 462,418,450 462,059,730


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
358,720 229,985


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
607,773,145 607,414,425 607,543,160 607,184,440

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

114/Howard

017-901/Borden County ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 884,799 N/A 884,799 884,799
B. Multi-Family Residences 5,536 N/A 5,536 5,536
C1. Vacant Lots 97,058 N/A 97,058 97,058
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 782,205 N/A 782,205 782,205
D2. Real Prop Farm & Ranch 4,558 N/A 4,558 4,558
E. Real Prop NonQual Acres 1,891,126 N/A 1,891,126 1,891,126
F1. Commercial Real 267,439 N/A 267,439 267,439
F2. Industrial Real 34,800 N/A 34,800 34,800
G. Oil, Gas, Minerals 44,628,417 N/A 44,628,417 44,628,417
J. Utilities 6,732,200 N/A 6,732,200 6,732,200
L1. Commercial Personal 987,353 N/A 987,353 987,353
L2. Industrial Personal 9,112,850 N/A 9,112,850 9,112,850
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 65,428,341 65,428,341 65,428,341
Less Total Deductions 1,408,779   1,408,779 1,408,779
Total Taxable Value 64,019,562 64,019,562 64,019,562 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
64,067,992 64,019,562 64,031,539 63,983,109


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
48,430 36,453


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
64,067,992 64,019,562 64,031,539 63,983,109

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

017-901/Borden County ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 2,676,069 N/A 2,676,069 2,676,069
B. Multi-Family Residences 5,536 N/A 5,536 5,536
C1. Vacant Lots 549,298 N/A 549,298 549,298
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 18,810,085 N/A 18,810,085 18,810,085
D2. Real Prop Farm & Ranch 1,448,498 N/A 1,448,498 1,448,498
E. Real Prop NonQual Acres 8,779,906 N/A 8,779,906 8,779,906
F1. Commercial Real 1,307,509 N/A 1,307,509 1,307,509
F2. Industrial Real 241,990,770 N/A 241,990,770 241,990,770
G. Oil, Gas, Minerals 215,196,347 N/A 215,196,347 215,196,347
J. Utilities 156,384,210 N/A 156,384,210 156,384,210
L1. Commercial Personal 2,362,483 N/A 2,362,483 2,362,483
L2. Industrial Personal 26,480,350 N/A 26,480,350 26,480,350
M. Other Personal 49,970 N/A 49,970 49,970
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 676,041,031 676,041,031 676,041,031
Less Total Deductions 149,731,754   149,731,754 149,731,754
Total Taxable Value 526,309,277 526,309,277 526,309,277 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

017-901/Borden County ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
526,716,427 526,309,277 526,449,989 526,042,839


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
407,150 266,438


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
671,841,137 671,433,987 671,574,699 671,167,549

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption