taxes Property Tax Assistance

2018 ISD Summary Worksheet

058/Dawson

058-905/Klondike ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 1,016,840 N/A 1,016,840 1,016,840
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 38,420 N/A 38,420 38,420
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 27,369,890 N/A 27,369,890 27,369,890
D2. Real Prop Farm & Ranch 650,000 N/A 650,000 650,000
E. Real Prop NonQual Acres 14,857,330 N/A 14,857,330 14,857,330
F1. Commercial Real 559,180 N/A 559,180 559,180
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 62,392,680 N/A 62,392,680 62,392,680
J. Utilities 13,414,110 N/A 13,414,110 13,414,110
L1. Commercial Personal 1,811,590 N/A 1,811,590 1,811,590
L2. Industrial Personal 1,860,040 N/A 1,860,040 1,860,040
M. Other Personal 331,090 N/A 331,090 331,090
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 124,301,170 124,301,170 124,301,170
Less Total Deductions 4,812,720   4,812,720 4,812,720
Total Taxable Value 119,488,450 119,488,450 119,488,450 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
120,377,740 119,488,450 119,385,465 118,496,175


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
889,290 992,275


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
120,377,740 119,488,450 119,385,465 118,496,175

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

156/Martin

058-905/Klondike ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 19,030 N/A 19,030 19,030
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 134,800 N/A 134,800 134,800
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,033,920 .5361 13,120,348 7,033,920
D2. Real Prop Farm & Ranch 2,215,680 N/A 2,215,680 2,215,680
E. Real Prop NonQual Acres 8,624,750 N/A 8,624,750 8,624,750
F1. Commercial Real 840,900 N/A 840,900 840,900
F2. Industrial Real 15,450 N/A 15,450 15,450
G. Oil, Gas, Minerals 753,138,550 1.0041 750,063,291 753,138,550
J. Utilities 61,657,490 .8853 69,645,871 61,657,490
L1. Commercial Personal 1,571,720 N/A 1,571,720 1,571,720
L2. Industrial Personal 29,275,320 N/A 29,275,320 29,275,320
M. Other Personal 17,260 N/A 17,260 17,260
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 864,544,870 875,544,420 864,544,870
Less Total Deductions 4,399,369   4,399,369 4,399,369
Total Taxable Value 860,145,501 871,145,051 860,145,501 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
860,625,501 860,145,501 860,066,796 859,586,796


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
480,000 558,705


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
860,625,501 860,145,501 860,066,796 859,586,796

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

058-905/Klondike ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 1,035,870 N/A 1,035,870 1,035,870
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 173,220 N/A 173,220 173,220
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 34,403,810 .8497 40,490,238 34,403,810
D2. Real Prop Farm & Ranch 2,865,680 N/A 2,865,680 2,865,680
E. Real Prop NonQual Acres 23,482,080 N/A 23,482,080 23,482,080
F1. Commercial Real 1,400,080 N/A 1,400,080 1,400,080
F2. Industrial Real 15,450 N/A 15,450 15,450
G. Oil, Gas, Minerals 815,531,230 1.0038 812,455,971 815,531,230
J. Utilities 75,071,600 .9038 83,059,981 75,071,600
L1. Commercial Personal 3,383,310 N/A 3,383,310 3,383,310
L2. Industrial Personal 31,135,360 N/A 31,135,360 31,135,360
M. Other Personal 348,350 N/A 348,350 348,350
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 988,846,040 999,845,590 988,846,040
Less Total Deductions 9,212,089   9,212,089 9,212,089
Total Taxable Value 979,633,951 990,633,501 979,633,951 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

058-905/Klondike ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
981,003,241 979,633,951 979,452,261 978,082,971


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,369,290 1,550,980


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
981,003,241 979,633,951 979,452,261 978,082,971

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption