taxes Property Tax Assistance

2018 ISD Summary Worksheet

174/Nacogdoches

174-902/Cushing ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 39,513,640 .9782 40,394,234 39,513,640
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,898,150 N/A 1,898,150 1,898,150
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,388,800 1.0355 12,929,893 13,388,800
D2. Real Prop Farm & Ranch 6,279,900 N/A 6,279,900 6,279,900
E. Real Prop NonQual Acres 48,100,030 .8872 54,215,543 48,100,030
F1. Commercial Real 2,650,460 N/A 2,650,460 2,650,460
F2. Industrial Real 329,339,180 N/A 329,339,180 329,339,180
G. Oil, Gas, Minerals 24,662,380 1.0191 24,200,157 24,662,380
J. Utilities 70,483,200 .8943 78,813,821 70,483,200
L1. Commercial Personal 1,649,880 N/A 1,649,880 1,649,880
L2. Industrial Personal 801,930 N/A 801,930 801,930
M. Other Personal 4,389,530 N/A 4,389,530 4,389,530
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 543,157,080 557,562,678 543,157,080
Less Total Deductions 330,103,409   330,791,896 330,103,409
Total Taxable Value 213,053,671 226,770,782 213,053,671 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
220,215,371 213,053,671 213,592,191 206,430,491


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,161,700 6,623,180


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
508,844,421 501,682,721 502,221,241 495,059,541

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

201/Rusk

174-902/Cushing ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 639,940 N/A 639,940 639,940
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 73,110 N/A 73,110 73,110
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 704,370 N/A 704,370 704,370
D2. Real Prop Farm & Ranch 189,740 N/A 189,740 189,740
E. Real Prop NonQual Acres 698,690 N/A 698,690 698,690
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 34,860 N/A 34,860 34,860
J. Utilities 4,551,060 N/A 4,551,060 4,551,060
L1. Commercial Personal 1,120 N/A 1,120 1,120
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 67,680 N/A 67,680 67,680
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,960,570 6,960,570 6,960,570
Less Total Deductions 327,704   327,704 327,704
Total Taxable Value 6,632,866 6,632,866 6,632,866 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
6,632,866 6,632,866 6,560,616 6,560,616


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 72,250


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
6,632,866 6,632,866 6,560,616 6,560,616

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

174-902/Cushing ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 40,153,580 .9785 41,034,174 40,153,580
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,971,260 N/A 1,971,260 1,971,260
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,093,170 1.0337 13,634,263 14,093,170
D2. Real Prop Farm & Ranch 6,469,640 N/A 6,469,640 6,469,640
E. Real Prop NonQual Acres 48,798,720 .8886 54,914,233 48,798,720
F1. Commercial Real 2,650,460 N/A 2,650,460 2,650,460
F2. Industrial Real 329,339,180 N/A 329,339,180 329,339,180
G. Oil, Gas, Minerals 24,697,240 1.0191 24,235,017 24,697,240
J. Utilities 75,034,260 .9001 83,364,881 75,034,260
L1. Commercial Personal 1,651,000 N/A 1,651,000 1,651,000
L2. Industrial Personal 801,930 N/A 801,930 801,930
M. Other Personal 4,457,210 N/A 4,457,210 4,457,210
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 550,117,650 564,523,248 550,117,650
Less Total Deductions 330,431,113   331,119,600 330,431,113
Total Taxable Value 219,686,537 233,403,648 219,686,537 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

174-902/Cushing ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
226,848,237 219,686,537 220,152,807 212,991,107


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,161,700 6,695,430


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
515,477,287 508,315,587 508,781,857 501,620,157

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption