Dallas Police & Fire Pension System-Combined Plan

Overview

Contact Information:
4100 Harry Hines Blvd
Ste 100
Dallas, TX 75219
http://www.dpfp.org
Phone: (214) 638-3863
Fax: (214) 638-6403

Classification: Muni
Year Created: 1973
Fiscal Year-End Month: 12

Total Members : 10,517

  Active Members: 5,088
  Inactive Members : 233
  Total Annuitants: 5,196
  (Effective Date: 12/31/2021)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $2,157,840,430

Total Assets : $2,164,059,967
Total Liabilities : $6,219,537
Total Additions : $556,227,542
Employer Contributions:
$165,541,265
29.76%
Employee Contributions:
$58,559,980
10.53%
Other Contributions:
$0
0.00%
Investment Income:
$331,790,585
59.65%
Other Income:
$335,712
0.06%

Total Deductions  : $342,087,705
Benefit Payments:
Benefit Tier Details
$3,285,148
0.96%
Withdrawals:
$321,348,320
93.94%
Administrative Expenses:
$6,390,829
1.87%
Investment Expenses:
$11,063,408
3.23%
Other Expenses:
$0
0.00%

Total Contribution Rate: 37.48%
(Effective Date: 1/1/2022)
Employer: 13.50%
Employee: 50.98%

Historical Investment Returns

(Report Date: 12/31/2021)
—  Assumed Rate of Return 6.50%
  • 1-Year Return: 5.00%
  • 3-Year Return: 6.00%
  • 10-Year Return: 2.90%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 6.50%

Actuarial

(Effective Date: 1/1/2022)
Actuarial Value of Assets : $2,157,840,430
Market Value of Assets: $2,117,978,431
Actuarial Assumption Details

Actuarial Funded Ratio : 41.06%

Market Funded Ratio: 41.83%

Amortization Period (Yrs) : 68
Unfunded Liability : $3,040,803,909
Unfunded Liability per Member: $289,132

Benefit Tier Details


Tier:
Group A Option 1
Eligible Members:
Hired before 3/1/1973
Vesting:
20 YCS
Age/YCS:
50/20
Benefit Formula:
50% Base Pay + 50% Longevity Pay + 50% Incentive Pay; min $2,200
Final Average Salary:
NA
Automatic COLA:
4% simple
Benefit Tier Options:
DROP, 10 yr max eff. 1/1/18. No int while in Active DROP. Upon retirement, balances as of 9/1/17 will earn interest over the annuity period based on the members life exp upon retirement, based on Treasury-based int rate determined by the DPFPS board. No COLA. Retiree DROP - annuity based on life expectancy; interest based on Treasury-based rate to be determined by DPFPS board.
Social Security:
No

Tier:
Group A Option 2
Eligible Members:
Hired before 3/1/1973
Vesting:
20 YCS
Age/YCS:
55/20
Benefit Formula:
Years of Credited Service < 32 x 3.0% x Base Pay + 50% Longevity Pay + 50% Incentive Pay
Final Average Salary:
NA
Automatic COLA:
Board may grant an ad hoc COLA based on the actual market return over the prior 5 yrs - 5%; min 0%, max 4%; only if, after granting COLA, the market value funded ratio is > = 70%. Begins at age 62.
Benefit Tier Options:
DROP, 10 yr max eff. 1/1/18. No int while in Active DROP. Upon retirement, balances as of 9/1/17 will earn interest over the annuity period based on the members life exp upon retirement, based on Treasury-based int rate determined by the DPFPS board. No COLA. Retiree DROP - annuity based on life expectancy; interest based on Treasury-based rate to be determined by DPFPS board.
Social Security:
No

Tier:
Group B Tier 1
Eligible Members:
Hired btwn 3/1/1973 & 2/28/2011
Vesting:
5 YCS
Age/YCS:
50/5 or 20 YCS
Benefit Formula:
(Years of Credited Service before 9/1/2017 x 3.0% x Final Average Salary; max 90%) + (Years of Credited Service on/after 9/1/2017 x 2.5% x Final Average Salary)
Final Average Salary:
Before 9/1/2017: Highest consecutive 36 months. On/after 9/1/2017: Highest consecutive 60 months.
Automatic COLA:
Board may grant an ad hoc COLA based on the actual market return over the prior 5 yrs - 5%; min 0%, max 4%; only if, after granting COLA, the market value funded ratio is > = 70%. Begins at age 62.
Benefit Tier Options:
DROP, 10 yr max eff. 1/1/18. No int while in Active DROP. Upon retirement, balances as of 9/1/17 will earn interest over the annuity period based on the members life exp upon retirement, based on Treasury-based int rate determined by the DPFPS board. No COLA. Retiree DROP - annuity based on life expectancy; interest based on Treasury-based rate to be determined by DPFPS board.
Social Security:
No

Tier:
Group B Tier 2
Eligible Members:
Hired on/after 2/28/2011
Vesting:
5 YCS
Age/YCS:
58/5 or 20 YCS
Benefit Formula:
Years of Credited Service x 2.5% x Final Average Salary; max 90%
Final Average Salary:
Highest consecutive 60 months
Automatic COLA:
Board may grant an ad hoc COLA based on the actual market return over the prior 5 yrs - 5%; min 0%, max 4%; only if, after granting COLA, the market value funded ratio is > = 70%. Begins at age 62.
Benefit Tier Options:
DROP, 10 yr max eff. 1/1/18. No int while in Active DROP. Upon retirement, balances as of 9/1/17 will earn interest over the annuity period based on the members life exp upon retirement, based on Treasury-based int rate determined by the DPFPS board. No COLA. Retiree DROP - annuity based on life expectancy; interest based on Treasury-based rate to be determined by DPFPS board.
Social Security:
No

Investment Policy Details

Effective Date: 10/13/2022


Asset Class:
Alternative Investments
Minimum Allocation:
0%
Maximum Allocation:
0%
Target Allocation:
5%

Asset Class:
Real Assets
Minimum Allocation:
0%
Maximum Allocation:
0%
Target Allocation:
5%

Asset Class:
Equities
Minimum Allocation:
39%
Maximum Allocation:
67%
Target Allocation:
60%

Asset Class:
Fixed Income
Minimum Allocation:
8%
Maximum Allocation:
39%
Target Allocation:
25%

Asset Class:
Real Estate
Minimum Allocation:
0%
Maximum Allocation:
0%
Target Allocation:
5%