Midland Firemen's Relief & Retirement Fund

Overview

Contact Information:
105 North G
Suite 201
Midland, TX 79701
http://www.midlandfrrf.com
Phone: (432) 685-7213
Fax: (432) 685-7436

Classification: TLFFRA
Year Created:
Fiscal Year-End Month: 12

Total Members : 427

  Active Members: 229
  Inactive Members : 9
  Total Annuitants: 189
  (Effective Date: 12/31/2021)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $93,771,847

Total Assets : $95,144,014
Total Liabilities : $1,372,167
Total Additions : $21,928,938
Employer Contributions:
$4,907,065
22.38%
Employee Contributions:
$3,138,754
14.31%
Other Contributions:
$0
0.00%
Investment Income:
$13,882,995
63.31%
Other Income:
$124
0.00%

Total Deductions  : $14,502,400
Benefit Payments:
Benefit Tier Details
$0
0.00%
Withdrawals:
$12,669,033
87.36%
Administrative Expenses:
$216,888
1.50%
Investment Expenses:
$1,426,877
9.84%
Other Expenses:
$189,602
1.31%

Total Contribution Rate: 22.20%
(Effective Date: 12/31/2019)
Employer: 14.20%
Employee: 36.40%

Historical Investment Returns

(Report Date: 12/31/2019)
—  Assumed Rate of Return 7.50%
  • 1-Year Return: 9.86%
  • 3-Year Return: 4.06%
  • 10-Year Return: 5.10%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 7.50%

Actuarial

(Effective Date: 12/31/2019)
Actuarial Value of Assets : $84,848,970
Market Value of Assets: $90,753,400
Actuarial Assumption Details

Actuarial Funded Ratio : 51.10%

Market Funded Ratio: 47.77%

Amortization Period (Yrs) : infinite
Unfunded Liability : $86,848,664
Unfunded Liability per Member: $203,393

Benefit Tier Details


Eligible Members:
All
Vesting:
Graded 100% at 20 YCS
Age/YCS:
50/20 or 25 YCS
Benefit Formula:
75% x Final Average Salary +$80 x YCS > 20 + $500/month supplemental benefit after reaching 50/20
Final Average Salary:
Highest 60 months
Automatic COLA:
2% simple, after receiving benefits for 5 yrs provided funds investment performance does not fall below rolling audited 5-yr avg of 8.25%
Benefit Tier Options:
4 DROP Options: Forward DROP or Reverse DROP (a partial lump sum option) or Retro DROP or Combined DROP (Forward and Retro DROP)
Social Security:
No

Investment Policy Details

Effective Date: 4/23/2020


Asset Class:
Cash
Minimum Allocation:
1%
Maximum Allocation:
15%
Target Allocation:
N/A

Asset Class:
Fixed Income
Minimum Allocation:
10%
Maximum Allocation:
30%
Target Allocation:
N/A

Asset Class:
Alternative Investments
Minimum Allocation:
5%
Maximum Allocation:
15%
Target Allocation:
N/A

Asset Class:
Real Estate
Minimum Allocation:
20%
Maximum Allocation:
30%
Target Allocation:
N/A

Asset Class:
Equities
Minimum Allocation:
30%
Maximum Allocation:
50%
Target Allocation:
N/A