San Angelo Firemen's Relief & Retirement Fund

Overview

Contact Information:
306 W. 1st St.
San Angelo, TX 76903
http://safiredept.com
Phone: (325) 657-4355
Fax: None Reported

Classification: TLFFRA
Year Created:
Fiscal Year-End Month: 12

Total Members : 346

  Active Members: 188
  Inactive Members : 4
  Total Annuitants: 154
  (Effective Date: 12/31/2021)


Financials

(Effective Date: 12/31/2021)

Total Net Assets: $83,368,883

Total Assets : $83,368,883
Total Liabilities : $0
Total Additions : $13,323,121
Employer Contributions:
$2,693,523
20.22%
Employee Contributions:
$2,466,842
18.52%
Other Contributions:
$0
0.00%
Investment Income:
$8,161,384
61.26%
Other Income:
$1,372
0.01%

Total Deductions  : $7,283,296
Benefit Payments:
Benefit Tier Details
$0
0.00%
Withdrawals:
$6,936,548
95.24%
Administrative Expenses:
$71,630
0.98%
Investment Expenses:
$275,118
3.78%
Other Expenses:
$0
0.00%

Total Contribution Rate: 20.20%
(Effective Date: 12/31/2021)
Employer: 18.50%
Employee: 38.70%

Historical Investment Returns

(Report Date: 12/31/2021)
—  Assumed Rate of Return 7.80%
  • 1-Year Return: 10.25%
  • 3-Year Return: 13.28%
  • 10-Year Return: 8.61%
  • 30-Year Return: N/A
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 7.80%

Actuarial

(Effective Date: 12/31/2021)
Actuarial Value of Assets : $83,445,130
Market Value of Assets: $79,696,498
Actuarial Assumption Details

Actuarial Funded Ratio : 64.98%

Market Funded Ratio: 68.04%

Amortization Period (Yrs) : 29.7
Unfunded Liability : $42,942,341
Unfunded Liability per Member: $124,111

Benefit Tier Details


Tier:
Tier 1
Eligible Members:
Hired before 5/1/1986
Vesting:
Graded 100% at 20 YCS
Age/YCS:
50/20
Benefit Formula:
67.5% x Final Average Salary + $230 x YCS > 20
Final Average Salary:
Highest 48 months
Automatic COLA:
For members with 20 YCS and termed btwn 1/1/97 and 3/1/13: 1.2% compounded after age 61. For members with 20 YCS and termed after 3/1/13: 1.2% compounded after age 65.
Benefit Tier Options:
Forward DROP, 4 yr. max. 6% interest (through retirement date) and employee contributions credited. Or, Retro DROP, 4 yr. max. 6% interest (through retirement date) and employee contributions credited.
Social Security:
No

Tier:
Tier 2
Eligible Members:
Hired on/after 5/1/1986
Vesting:
Graded 100% at 20 YCS
Age/YCS:
50/20
Benefit Formula:
66.0% x Final Average Salary + $230 x YCS > 20
Final Average Salary:
Highest 48 months
Automatic COLA:
For members with 20 YCS and termed btwn 1/1/97 and 3/1/13: 1.2% compounded after age 61. For members with 20 YCS and termed after 3/1/13: 1.2% compounded after age 65.
Benefit Tier Options:
Forward DROP, 4 yr. max. 6% interest (through retirement date) and employee contributions credited. Or, Retro DROP, 4 yr. max. 6% interest (through retirement date) and employee contributions credited.
Social Security:
No

Investment Policy Details

Effective Date: 5/1/2020


Asset Class:
Fixed Income
Minimum Allocation:
20%
Maximum Allocation:
60%
Target Allocation:
30%

Asset Class:
Equities
Minimum Allocation:
30%
Maximum Allocation:
70%
Target Allocation:
50%

Asset Class:
Alternative Investments
Minimum Allocation:
0%
Maximum Allocation:
40%
Target Allocation:
20%