Retirement Plan for Employees of Brownsville Navigation District

Overview

Contact Information:
1000 Foust Road
Brownsville, TX 78521-1000
http://www.portofbrownsville.com
Phone: (956) 831-4592
Fax: (956) 831-5006

Classification: 810
Year Created: 1956
Fiscal Year-End Month: 12

Total Members : 217

  Active Members: 102
  Inactive Members : 68
  Total Annuitants: 47
  (Effective Date: 12/31/2022)


Financials

(Effective Date: 12/31/2022)

Total Net Assets: $8,895,467

Total Assets : $8,895,467
Total Liabilities : $0
Total Additions : $2,541,293
Employer Contributions:
$1,250,567
49.21%
Employee Contributions:
$217,953
8.58%
Other Contributions:
$0
0.00%
Investment Income:
$1,066,028
41.95%
Other Income:
$6,745
0.27%

Total Deductions  : $682,707
Benefit Payments:
$0
0.00%
Withdrawals:
$592,216
86.75%
Administrative Expenses:
$0
0.00%
Investment Expenses:
$90,491
13.25%
Other Expenses:
$0
0.00%

Total Contribution Rate: 3.61%
(Effective Date: 1/1/2023)
Employer: 4.00%
Employee: 7.61%

Historical Investment Returns

(Report Date: 12/31/2022)
—  Assumed Rate of Return 6.00%
  • 1-Year Return: -0.128
  • 3-Year Return: 0.0394
  • 10-Year Return: 0.0624
  • 30-Year Return: 0.0645
  • Note: Rates of return are reported net of fees.
  • Investment Policy Details
  • Assumed Rate of Return : 6.00%

Actuarial

Note: Amortization period is calculated by the PRB.
(Effective Date: 1/1/2023)
Actuarial Value of Assets : $8,895,467
Market Value of Assets: $9,653,185
Actuarial Assumption Details

Actuarial Funded Ratio : 85.46%

Market Funded Ratio: 92.74%

Amortization Period (Yrs) : 11.4
Unfunded Liability : $755,634
Unfunded Liability per Member: $3,482

Benefit Tier Details


Benefits Information is not available for this plan.

Investment Policy Details

Effective Date: Not Available.


No Investment Policy information available.