Top navigation skipped
ceiling reduction
2018 ISD Summary Worksheet
043-Collin
043-912/Prosper ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 5,759,360,404 | 0.9815 | 5,867,916,866 | 5,759,360,404 |
| B. MULTIFAMILY RESIDENCES | 161,294,830 | N/A | 161,294,830 | 161,294,830 |
| C1. VACANT LOTS | 75,280,201 | N/A | 75,280,201 | 75,280,201 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 2,052,541 | 1.2516 | 1,639,988 | 2,052,541 |
| D2. REAL PROP:FARM & RANCH | 1,528,226 | N/A | 1,528,226 | 1,528,226 |
| E. REAL PROP NONQUAL ACREAGE | 278,325,065 | 0.9405 | 295,933,083 | 278,325,065 |
| F1. COMMERCIAL REAL | 415,443,988 | 1.0941 | 379,712,995 | 415,443,988 |
| F2. INDUSTRIAL REAL | 151,349,964 | N/A | 151,349,964 | 151,349,964 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 74,163,101 | N/A | 74,163,101 | 74,163,101 |
| L1. COMMERCIAL PERSONAL | 170,824,233 | N/A | 170,824,233 | 170,824,233 |
| L2. INDUSTRIAL PERSONAL | 157,810 | N/A | 157,810 | 157,810 |
| M. MOBILE HOMES | 355,322 | N/A | 355,322 | 355,322 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 711,329,762 | N/A | 711,329,762 | 711,329,762 |
| S. SPECIAL INVENTORY | 2,509,540 | N/A | 2,509,540 | 2,509,540 |
| Subtotal | 7,803,974,987 | 0 | 7,893,995,921 | 7,803,974,987 |
| Less Total Deductions | 501,179,408 | 0 | 512,395,888 | 501,179,408 |
| Total Taxable Value | 7,302,795,579 | 0 | 7,381,600,033 | 7,302,795,579 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 7,408,643,813 | 7,302,795,579 | 7,408,643,813 | 7,302,795,579 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 105,848,234 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 7,408,643,813 | 7,302,795,579 | 7,408,643,813 | 7,302,795,579 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
061-Denton
043-912/Prosper ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 688,468,731 | N/A | 688,468,731 | 688,468,731 |
| B. MULTIFAMILY RESIDENCES | 43,425,000 | N/A | 43,425,000 | 43,425,000 |
| C1. VACANT LOTS | 50,370,804 | N/A | 50,370,804 | 50,370,804 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 765,081 | N/A | 765,081 | 765,081 |
| D2. REAL PROP:FARM & RANCH | 186,313 | N/A | 186,313 | 186,313 |
| E. REAL PROP NONQUAL ACREAGE | 25,790,575 | N/A | 25,790,575 | 25,790,575 |
| F1. COMMERCIAL REAL | 39,244,262 | N/A | 39,244,262 | 39,244,262 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 14,920 | N/A | 14,920 | 14,920 |
| J. UTILITIES | 8,186,070 | N/A | 8,186,070 | 8,186,070 |
| L1. COMMERCIAL PERSONAL | 8,493,919 | N/A | 8,493,919 | 8,493,919 |
| L2. INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M. MOBILE HOMES | 144,126 | N/A | 144,126 | 144,126 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 103,080,636 | N/A | 103,080,636 | 103,080,636 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 968,170,437 | 0 | 968,170,437 | 968,170,437 |
| Less Total Deductions | 45,899,289 | 0 | 45,899,289 | 45,899,289 |
| Total Taxable Value | 922,271,148 | 0 | 922,271,148 | 922,271,148 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 934,376,446 | 922,271,148 | 934,376,446 | 922,271,148 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 12,105,298 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 934,376,446 | 922,271,148 | 934,376,446 | 922,271,148 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
043-912-02/Prosper ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 6,447,829,135 | 0.9834 | 6,556,385,597 | 6,447,829,135 |
| B. MULTIFAMILY RESIDENCES | 204,719,830 | N/A | 204,719,830 | 204,719,830 |
| C1. VACANT LOTS | 125,651,005 | N/A | 125,651,005 | 125,651,005 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 2,817,622 | 1.1715 | 2,405,069 | 2,817,622 |
| D2. REAL PROP:FARM & RANCH | 1,714,539 | N/A | 1,714,539 | 1,714,539 |
| E. REAL PROP NONQUAL ACREAGE | 304,115,640 | 0.9453 | 321,723,658 | 304,115,640 |
| F1. COMMERCIAL REAL | 454,688,250 | 1.0853 | 418,957,257 | 454,688,250 |
| F2. INDUSTRIAL REAL | 151,349,964 | N/A | 151,349,964 | 151,349,964 |
| G. OIL,GAS,MINERALS | 14,920 | N/A | 14,920 | 14,920 |
| J. UTILITIES | 82,349,171 | N/A | 82,349,171 | 82,349,171 |
| L1. COMMERCIAL PERSONAL | 179,318,152 | N/A | 179,318,152 | 179,318,152 |
| L2. INDUSTRIAL PERSONAL | 157,810 | N/A | 157,810 | 157,810 |
| M. MOBILE HOMES | 499,448 | N/A | 499,448 | 499,448 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 814,410,398 | N/A | 814,410,398 | 814,410,398 |
| S. SPECIAL INVENTORY | 2,509,540 | N/A | 2,509,540 | 2,509,540 |
| Subtotal | 8,772,145,424 | 8,862,166,358 | 8,772,145,424 | |
| Less Total Deductions | 547,078,697 | 558,295,177 | 547,078,697 | |
| Total Taxable Value | 8,225,066,727 | 8,303,871,181 | 8,225,066,727 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 8,343,020,259 | 8,225,066,727 | 8,343,020,259 | 8,225,066,727 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 117,953,532 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 8,343,020,259 | 8,225,066,727 | 8,343,020,259 | 8,225,066,727 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption