Top navigation skipped
ceiling reduction
2018 ISD Summary Worksheet
021-Brazos
093-904/Navasota ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 47,710,931 | 0.9921 | 48,090,849 | 47,710,931 |
| B. MULTIFAMILY RESIDENCES | 137,220 | N/A | 137,220 | 137,220 |
| C1. VACANT LOTS | 6,157,522 | N/A | 6,157,522 | 6,157,522 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 12,171,560 | 1.2133 | 10,032,098 | 12,171,560 |
| D2. REAL PROP:FARM & RANCH | 2,123,828 | N/A | 2,123,828 | 2,123,828 |
| E. REAL PROP NONQUAL ACREAGE | 57,799,744 | 0.9834 | 58,775,416 | 57,799,744 |
| F1. COMMERCIAL REAL | 9,048,340 | N/A | 9,048,340 | 9,048,340 |
| F2. INDUSTRIAL REAL | 4,956,770 | N/A | 4,956,770 | 4,956,770 |
| G. OIL,GAS,MINERALS | 4,931,985 | N/A | 4,931,985 | 4,931,985 |
| J. UTILITIES | 24,712,870 | 0.9470 | 26,095,956 | 24,712,870 |
| L1. COMMERCIAL PERSONAL | 18,448,220 | 1.0921 | 16,892,427 | 18,448,220 |
| L2. INDUSTRIAL PERSONAL | 12,845,470 | N/A | 12,845,470 | 12,845,470 |
| M. MOBILE HOMES | 2,073,660 | N/A | 2,073,660 | 2,073,660 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 10,870 | N/A | 10,870 | 10,870 |
| Subtotal | 203,128,990 | 0 | 202,172,411 | 203,128,990 |
| Less Total Deductions | 22,237,851 | 0 | 22,433,113 | 22,237,851 |
| Total Taxable Value | 180,891,139 | 0 | 179,739,298 | 180,891,139 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 183,526,893 | 180,891,139 | 178,188,826 | 175,553,072 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 2,635,754 | 5,338,067 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 183,526,893 | 180,891,139 | 178,188,826 | 175,553,072 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
093-Grimes
093-904/Navasota ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 486,864,235 | 1.0247 | 475,128,560 | 486,864,235 |
| B. MULTIFAMILY RESIDENCES | 8,961,730 | N/A | 8,961,730 | 8,961,730 |
| C1. VACANT LOTS | 66,578,639 | 1.0326 | 64,476,699 | 66,578,639 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 13,795,353 | 0.9435 | 14,620,885 | 13,795,353 |
| D2. REAL PROP:FARM & RANCH | 24,805,970 | N/A | 24,805,970 | 24,805,970 |
| E. REAL PROP NONQUAL ACREAGE | 348,384,320 | 0.9541 | 365,144,450 | 348,384,320 |
| F1. COMMERCIAL REAL | 102,513,627 | 1.0180 | 100,701,009 | 102,513,627 |
| F2. INDUSTRIAL REAL | 103,504,592 | N/A | 103,504,592 | 103,504,592 |
| G. OIL,GAS,MINERALS | 7,685,046 | N/A | 7,685,046 | 7,685,046 |
| J. UTILITIES | 103,239,818 | 0.9512 | 108,536,394 | 103,239,818 |
| L1. COMMERCIAL PERSONAL | 51,917,335 | N/A | 51,917,335 | 51,917,335 |
| L2. INDUSTRIAL PERSONAL | 411,975,079 | N/A | 411,975,079 | 411,975,079 |
| M. MOBILE HOMES | 28,923,915 | N/A | 28,923,915 | 28,923,915 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 5,257,578 | N/A | 5,257,578 | 5,257,578 |
| S. SPECIAL INVENTORY | 8,595,490 | N/A | 8,595,490 | 8,595,490 |
| Subtotal | 1,773,002,727 | 0 | 1,780,234,732 | 1,773,002,727 |
| Less Total Deductions | 227,406,553 | 0 | 221,474,589 | 227,406,553 |
| Total Taxable Value | 1,545,596,174 | 0 | 1,558,760,143 | 1,545,596,174 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,576,313,515 | 1,545,596,174 | 1,523,639,311 | 1,492,921,970 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 30,717,341 | 52,674,204 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,576,313,515 | 1,545,596,174 | 1,523,639,311 | 1,492,921,970 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
093-904-02/Navasota ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 534,575,166 | 1.0217 | 523,219,409 | 534,575,166 |
| B. MULTIFAMILY RESIDENCES | 9,098,950 | N/A | 9,098,950 | 9,098,950 |
| C1. VACANT LOTS | 72,736,161 | 1.0298 | 70,634,221 | 72,736,161 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 25,966,913 | 1.0533 | 24,652,983 | 25,966,913 |
| D2. REAL PROP:FARM & RANCH | 26,929,798 | N/A | 26,929,798 | 26,929,798 |
| E. REAL PROP NONQUAL ACREAGE | 406,184,064 | 0.9582 | 423,919,866 | 406,184,064 |
| F1. COMMERCIAL REAL | 111,561,967 | 1.0165 | 109,749,349 | 111,561,967 |
| F2. INDUSTRIAL REAL | 108,461,362 | N/A | 108,461,362 | 108,461,362 |
| G. OIL,GAS,MINERALS | 12,617,031 | N/A | 12,617,031 | 12,617,031 |
| J. UTILITIES | 127,952,688 | 0.9504 | 134,632,350 | 127,952,688 |
| L1. COMMERCIAL PERSONAL | 70,365,555 | 1.0226 | 68,809,762 | 70,365,555 |
| L2. INDUSTRIAL PERSONAL | 424,820,549 | N/A | 424,820,549 | 424,820,549 |
| M. MOBILE HOMES | 30,997,575 | N/A | 30,997,575 | 30,997,575 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 5,257,578 | N/A | 5,257,578 | 5,257,578 |
| S. SPECIAL INVENTORY | 8,606,360 | N/A | 8,606,360 | 8,606,360 |
| Subtotal | 1,976,131,717 | 1,982,407,143 | 1,976,131,717 | |
| Less Total Deductions | 249,644,404 | 243,907,702 | 249,644,404 | |
| Total Taxable Value | 1,726,487,313 | 1,738,499,441 | 1,726,487,313 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,759,840,408 | 1,726,487,313 | 1,701,828,137 | 1,668,475,042 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 33,353,095 | 58,012,271 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,759,840,408 | 1,726,487,313 | 1,701,828,137 | 1,668,475,042 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption