taxes Property Tax Assistance

2018 ISD Summary Worksheet

117-Hutchinson

117-901/Borger ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. SINGLE-FAMILY RESIDENCES	358,808,230	N/A	358,808,230	358,808,230
B. MULTIFAMILY RESIDENCES	6,185,510	N/A	6,185,510	6,185,510
C1. VACANT LOTS	4,290,520	N/A	4,290,520	4,290,520
C2. COLONIA LOTS	0	N/A	0	0
D1. QUALIFIED AG LAND	1,300,230	N/A	1,300,230	1,300,230
D2. REAL PROP:FARM & RANCH	584,870	N/A	584,870	584,870
E. REAL PROP NONQUAL ACREAGE	4,892,850	N/A	4,892,850	4,892,850
F1. COMMERCIAL REAL	93,661,100	N/A	93,661,100	93,661,100
F2. INDUSTRIAL REAL	536,356,490	N/A	536,356,490	536,356,490
G. OIL,GAS,MINERALS	8,164,840	N/A	8,164,840	8,164,840
J. UTILITIES	37,784,630	N/A	37,784,630	37,784,630
L1. COMMERCIAL PERSONAL	44,755,500	N/A	44,755,500	44,755,500
L2. INDUSTRIAL PERSONAL	78,608,400	N/A	78,608,400	78,608,400
M. MOBILE HOMES	1,088,410	N/A	1,088,410	1,088,410
N. INTANGIBLE PERSONAL PROP	0	N/A	0	0
O. RESIDENTIAL INVENTORY	215,220	N/A	215,220	215,220
S. SPECIAL INVENTORY	3,118,300	N/A	3,118,300	3,118,300
Subtotal	1,179,815,100	0	1,179,815,100	1,179,815,100
Less Total Deductions	553,723,417	0	553,723,417	553,723,417
Total Taxable Value	626,091,683	0	626,091,683	626,091,683

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
657,920,063	626,091,683	644,548,953	612,720,573

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
31,828,380	13,371,110

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,070,508,973	1,038,680,593	1,057,137,863	1,025,309,483

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

117-901-02/Borger ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. SINGLE-FAMILY RESIDENCES	358,808,230	N/A	358,808,230	358,808,230
B. MULTIFAMILY RESIDENCES	6,185,510	N/A	6,185,510	6,185,510
C1. VACANT LOTS	4,290,520	N/A	4,290,520	4,290,520
C2. COLONIA LOTS	0	N/A	0	0
D1. QUALIFIED AG LAND	1,300,230	N/A	1,300,230	1,300,230
D2. REAL PROP:FARM & RANCH	584,870	N/A	584,870	584,870
E. REAL PROP NONQUAL ACREAGE	4,892,850	N/A	4,892,850	4,892,850
F1. COMMERCIAL REAL	93,661,100	N/A	93,661,100	93,661,100
F2. INDUSTRIAL REAL	536,356,490	N/A	536,356,490	536,356,490
G. OIL,GAS,MINERALS	8,164,840	N/A	8,164,840	8,164,840
J. UTILITIES	37,784,630	N/A	37,784,630	37,784,630
L1. COMMERCIAL PERSONAL	44,755,500	N/A	44,755,500	44,755,500
L2. INDUSTRIAL PERSONAL	78,608,400	N/A	78,608,400	78,608,400
M. MOBILE HOMES	1,088,410	N/A	1,088,410	1,088,410
N. INTANGIBLE PERSONAL PROP	0	N/A	0	0
O. RESIDENTIAL INVENTORY	215,220	N/A	215,220	215,220
S. SPECIAL INVENTORY	3,118,300	N/A	3,118,300	3,118,300
Subtotal	1,179,815,100		1,179,815,100	1,179,815,100
Less Total Deductions	553,723,417		553,723,417	553,723,417
Total Taxable Value	626,091,683		626,091,683	626,091,683

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
657,920,063	626,091,683	644,548,953	612,720,573

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
31,828,380	13,371,110

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,070,508,973	1,038,680,593	1,057,137,863	1,025,309,483

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption