Top navigation skipped
ceiling reduction
2018 ISD Summary Worksheet
059-Deaf Smith
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 975,800 | 1.2058 | 809,255 | 975,800 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 0 | N/A | 0 | 0 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 3,350,400 | 1.0059 | 3,330,815 | 3,350,400 |
| D2. REAL PROP:FARM & RANCH | 555,800 | N/A | 555,800 | 555,800 |
| E. REAL PROP NONQUAL ACREAGE | 6,397,600 | 1.0428 | 6,135,021 | 6,397,600 |
| F1. COMMERCIAL REAL | 6,300 | N/A | 6,300 | 6,300 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 3,168,100 | N/A | 3,168,100 | 3,168,100 |
| L1. COMMERCIAL PERSONAL | 188,600 | N/A | 188,600 | 188,600 |
| L2. INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M. MOBILE HOMES | 0 | N/A | 0 | 0 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 14,642,600 | 0 | 14,193,891 | 14,642,600 |
| Less Total Deductions | 1,527,207 | 0 | 1,188,524 | 1,527,207 |
| Total Taxable Value | 13,115,393 | 0 | 13,005,367 | 13,115,393 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 13,337,193 | 13,115,393 | 13,337,193 | 13,115,393 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 221,800 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 13,337,193 | 13,115,393 | 13,337,193 | 13,115,393 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
180-Oldham
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 4,891,520 | 1.0071 | 4,857,035 | 4,891,520 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 198,800 | N/A | 198,800 | 198,800 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 5,166,340 | 1.0402 | 4,966,766 | 5,166,340 |
| D2. REAL PROP:FARM & RANCH | 386,860 | N/A | 386,860 | 386,860 |
| E. REAL PROP NONQUAL ACREAGE | 2,576,560 | 1.0054 | 2,562,721 | 2,576,560 |
| F1. COMMERCIAL REAL | 735,980 | N/A | 735,980 | 735,980 |
| F2. INDUSTRIAL REAL | 101,905,850 | N/A | 101,905,850 | 101,905,850 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 10,857,310 | N/A | 10,857,310 | 10,857,310 |
| L1. COMMERCIAL PERSONAL | 1,393,700 | 1.0392 | 1,341,128 | 1,393,700 |
| L2. INDUSTRIAL PERSONAL | 3,746,900 | N/A | 3,746,900 | 3,746,900 |
| M. MOBILE HOMES | 341,410 | N/A | 341,410 | 341,410 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 3,343 | N/A | 3,343 | 3,343 |
| Subtotal | 132,204,573 | 0 | 131,904,103 | 132,204,573 |
| Less Total Deductions | 40,037,425 | 0 | 40,023,739 | 40,037,425 |
| Total Taxable Value | 92,167,148 | 0 | 91,880,364 | 92,167,148 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 92,571,648 | 92,167,148 | 92,571,648 | 92,167,148 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 404,500 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 130,096,088 | 129,691,588 | 130,096,088 | 129,691,588 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
188-Potter-Randall
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 467,744 | N/A | 467,744 | 467,744 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 11,095 | N/A | 11,095 | 11,095 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 1,395,946 | N/A | 1,395,946 | 1,395,946 |
| D2. REAL PROP:FARM & RANCH | 64,166 | N/A | 64,166 | 64,166 |
| E. REAL PROP NONQUAL ACREAGE | 939,288 | N/A | 939,288 | 939,288 |
| F1. COMMERCIAL REAL | 70,109 | N/A | 70,109 | 70,109 |
| F2. INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 408,340 | N/A | 408,340 | 408,340 |
| L1. COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2. INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M. MOBILE HOMES | 0 | N/A | 0 | 0 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 3,356,688 | 0 | 3,356,688 | 3,356,688 |
| Less Total Deductions | 388,884 | 0 | 388,884 | 388,884 |
| Total Taxable Value | 2,967,804 | 0 | 2,967,804 | 2,967,804 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 3,027,804 | 2,967,804 | 3,027,804 | 2,967,804 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 60,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 3,027,804 | 2,967,804 | 3,027,804 | 2,967,804 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
180-904-02/Wildorado ISD
| Category | Local Tax Roll Value | 2018 WTD Mean Ratio | 2018 PTAD Value Estimate | 2018 Value Assigned |
|---|---|---|---|---|
| A. SINGLE-FAMILY RESIDENCES | 6,335,064 | 1.0328 | 6,134,034 | 6,335,064 |
| B. MULTIFAMILY RESIDENCES | 0 | N/A | 0 | 0 |
| C1. VACANT LOTS | 209,895 | N/A | 209,895 | 209,895 |
| C2. COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1. QUALIFIED AG LAND | 9,912,686 | 1.0226 | 9,693,527 | 9,912,686 |
| D2. REAL PROP:FARM & RANCH | 1,006,826 | N/A | 1,006,826 | 1,006,826 |
| E. REAL PROP NONQUAL ACREAGE | 9,913,448 | 1.0287 | 9,637,030 | 9,913,448 |
| F1. COMMERCIAL REAL | 812,389 | N/A | 812,389 | 812,389 |
| F2. INDUSTRIAL REAL | 101,905,850 | N/A | 101,905,850 | 101,905,850 |
| G. OIL,GAS,MINERALS | 0 | N/A | 0 | 0 |
| J. UTILITIES | 14,433,750 | N/A | 14,433,750 | 14,433,750 |
| L1. COMMERCIAL PERSONAL | 1,582,300 | 1.0344 | 1,529,728 | 1,582,300 |
| L2. INDUSTRIAL PERSONAL | 3,746,900 | N/A | 3,746,900 | 3,746,900 |
| M. MOBILE HOMES | 341,410 | N/A | 341,410 | 341,410 |
| N. INTANGIBLE PERSONAL PROP | 0 | N/A | 0 | 0 |
| O. RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S. SPECIAL INVENTORY | 3,343 | N/A | 3,343 | 3,343 |
| Subtotal | 150,203,861 | 149,454,682 | 150,203,861 | |
| Less Total Deductions | 41,953,516 | 41,601,147 | 41,953,516 | |
| Total Taxable Value | 108,250,345 | 107,853,535 | 108,250,345 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 108,936,645 | 108,250,345 | 108,936,645 | 108,250,345 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 686,300 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 146,461,085 | 145,774,785 | 146,461,085 | 145,774,785 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption